10-K/A

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-K/A

AMENDMENT TO APPLICATION OR REPORT
Filed pursuant to Section 13 or 15 (d) of
THE SECURITIES EXCHANGE ACT OF 1934

FEDDERS CORPORATION
(Exact name of Registrant as Specified in charter)


AMENDMENT NO. 1


The undersigned registrant hereby amends Form 10-K for year ending
August 31, 1994 filed November 10, 1994 as set forth in the page
attached.

Exhibit 27   Financial Data Schedule

Pursuant to the requirements of the Securities Exchange Act of
1934, registrant has duly caused this amendment to be signed on its
behalf by the undersigned, thereunto duly authorized.


FEDDERS CORPORATION
(Registrant)





BY:  /s/Robert L. Laurent, Jr.
Robert L. Laurent, Jr.
Executive Vice President,
Finance & Administration



Date:  January 19, 1995 

EX-27

 

<ARTICLE> 5
<CIK> 0000744106
<NAME> FEDDERS CORPORATION
<MULTIPLIER> 1,000
       
 <CAPTION>         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                  EXTRACTED FROM THE CONSOLIDATED FINANCIALS STATEMENTS
                  OF THE COMPANY AT AUGUST 31, 1994, 1993 AND 1992 AND 
                  IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH 
                  FINANCIAL STATEMENTS.    
                                                                       
<PERIOD-TYPE>                   YEAR                   YEAR                   12-MOS
<FISCAL-YEAR-END>                          AUG-31-1994             AUG-31-1993             AUG-31-1992
<PERIOD-END>                               AUG-31-1994             AUG-31-1993             AUG-31-1992
<CASH>                                          34,869                   8,553                       0
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                   13,584                   9,979                       0
<ALLOWANCES>                                     (744)                 (1,078)                       0
<INVENTORY>                                     18,048                  19,270                       0
<CURRENT-ASSETS>                                66,431                  41,523                       0
<PP&E>                                          60,514                  58,036                       0
<DEPRECIATION>                                (33,142)                (26,399)                       0
<TOTAL-ASSETS>                                 100,653                  81,285                       0
<CURRENT-LIABILITIES>                           28,058                  24,564                       0
<BONDS>                                         17,327                  23,384                       0
<COMMON>                                        32,535                  20,882                       0
<PREFERRED-MANDATORY>                                0                       0                       0
<PREFERRED>                                          0                       0                       0
<OTHER-SE>                                      16,782                   3,347                       0
<TOTAL-LIABILITY-AND-EQUITY>                   100,653                  81,285                       0
<SALES>                                        231,572                 158,602                 192,365
<TOTAL-REVENUES>                               231,572                 158,602                 192,365
<CGS>                                          182,309                 130,858                 166,758
<TOTAL-COSTS>                                  207,667                 156,695                 201,757
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0
<INTEREST-EXPENSE>                               4,102                   4,247                  15,573
<INCOME-PRETAX>                                 19,803                 (2,340)                (24,965)
<INCOME-TAX>                                       594                   (565)                    (34)
<INCOME-CONTINUING>                             19,209                 (1,775)                (24,931)
<DISCONTINUED>                                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                        1,780                       0                       0
<NET-INCOME>                                    20,989                 (1,775)                (24,931)
<EPS-PRIMARY>                                     0.67                  (0.06)                  (0.88)
<EPS-DILUTED>                                     0.67                  (0.06)                  (0.88)