XML 20 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Details        
REVENUE $ 1,779,848 $ 2,324,727 $ 5,327,648 $ 7,759,221
REVENUE - related party 0 0 0 3,640
TOTAL REVENUE 1,779,848 2,324,727 5,327,648 7,762,861
COST OF REVENUE 1,381,612 1,655,043 3,660,895 5,675,318
Gross Profit 398,236 669,684 1,666,753 2,087,543
OPERATING EXPENSES        
Salaries and outside services 377,101 601,784 2,503,342 1,466,368
Selling, general and administrative expenses 711,261 379,245 3,056,191 1,279,248
Loss on impairment of Goodwill and Intangible Assets 0   0  
Depreciation and amortization 9,801 31,902 32,170 95,560
TOTAL OPERATING (INCOME) EXPENSES 1,098,163 1,012,931 5,591,703 2,841,176
INCOME (LOSS) FROM OPERATIONS BEFORE OTHER INCOME AND TAXES (699,927) (343,247) (3,924,950) (753,633)
OTHER INCOME (EXPENSE)        
Other expense 0 0 0 6
Gain on sale of fixed assets   300   300
Gain (loss) on extinguishment of debt 186,803 0 282,418 28,971
Other Nonoperating Gains (Losses) 0   0 0
Gain (Loss) on sale of discontinued operations 0 0 226,769 0
Derivative, Gain (Loss) on Derivative, Net 0 57 0 131,018
Interest expense 931,073 (75,185) (3,155,424) (492,136)
TOTAL OTHER INCOME (EXPENSE) 1,117,876 (74,828) (2,646,237) (331,841)
INCOME/(LOSS) FROM OPERATIONS BEFORE PROVISION FOR TAXES 417,949 (418,075) (6,571,187) (1,085,474)
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax 1,919 44,233 73,614 160,427
PROVISION (BENEFIT) FOR INCOME TAXES 0 0 0 0
NET INCOME/(LOSS) 419,868 (373,842) (6,497,573) (925,047)
PREFERRED DIVIDENDS 0 33,420 12,525 89,550
NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 419,868 $ (407,262) $ (6,510,098) $ (1,014,597)
NET LOSS PER SHARE        
BASIC $ 0.00 $ 0 $ (0.01) $ (0.002)
DILUTED $ 0.00 $ 0 $ (0.01) $ (0.002)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
BASIC 1,006,211,885 645,938,541 931,985,669 548,873,963
DILUTED 1,006,211,885 645,938,541 931,985,669 548,873,963