XML 84 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash $ 819,328 $ 116,312
Accounts receivable, net 854,650 923,703
Accounts receivable, net - related party 2,876 78,753
Costs in excess of billings 21,606 99,017
Prepaid and other current Assets 26,849 74,284
TOTAL CURRENT ASSETS 1,725,309 1,292,069
PROPERTY & EQUIPMENT, net 91,422 138,739
RIGHT-OF-USE ASSETS 266,758
OTHER ASSETS    
Lease deposit 9,800 13,800
Goodwill and other intangible assets, net 658,877 8,396,151
TOTAL OTHER ASSETS 668,677 8,409,951
TOTAL ASSETS 2,752,166 9,840,759
CURRENT LIABILITIES    
Accounts payable 1,868,329 1,619,115
Accounts payable, related party 41,738
Accrued expenses 569,168 766,160
Operating lease liability 266,758
Lines of credit 476,962 417,618
Deferred revenue and customer deposit 2,080,762 1,081,570
Convertible notes and interest payable, current, net 468,145 225,089
Derivative Liability 342,850
Finance lease obligation, current 20,654 34,038
Notes payable 506,919 375,000
Notes payable, related parties 1,018,524 920,470
TOTAL CURRENT LIABILITIES 7,660,809 5,439,060
LONG TERM LIABILITIES    
Finance lease obligation, long term 20,654
Accrued expenses, long term 199,403 203,603
TOTAL LONG TERM LIABILITIES 199,403 224,257
TOTAL LIABILITIES 7,860,212 5,663,317
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 142 142
Common stock, $0.001 par value; 2,000,000,000 authorized shares; 419,638,507 and 137,512,588 shares issued and outstanding, respectively 419,648 137,513
Additional paid in capital 30,088,492 29,532,735
Accumulated deficit (35,616,328) (25,492,948)
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) (5,108,046) 4,177,442
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,752,166 9,840,759
Series A Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 10 10
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 10 10
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10 10
Series B Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 18 18
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 18 18
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 18 18
Series C Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 14 14
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 14 14
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 14 14
Series D Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 90 90
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 90 90
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 90 90
Series E Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding 10 10
TOTAL SHAREHOLDERS' EQUITY (DEFICIT) 10 10
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 10 10
Series F Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT)    
Preferred stock, $0.001 par value; 5,000,000 Authorized shares: Series A Preferred stock; 10,000 authorized, 10,000 shares issued and outstanding; Series B Preferred stock; 25,000 authorized, 18,025 shares issued and outstanding; Series C Preferred Stock; 25,000 authorized, 14,425 shares issued and outstanding; Series D Preferred Stock; 90,000 authorized, 90,000 shares issued and outstanding; Series E Preferredstock, 10,000 authorized, 10,000 shares issued and outstanding
TOTAL SHAREHOLDERS' EQUITY (DEFICIT)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY