XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Shareholders’ Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Payable
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 131 $ 1,055,566 $ 46,667,049 $ 564,000 $ (45,369,749) $ 2,916,997
Balance (in Shares) at Dec. 31, 2021 131,068 1,055,556,518        
Proceeds from issuance of common stock   $ 55,300 588,324     643,624
Proceeds from issuance of common stock (in Shares)   55,300,000        
Stock based compensation     393,546   393,546
Stock option exercised - cashless basis   $ 912 (912)  
Stock option exercised - cashless basis (in Shares)   912,442        
Net Loss     (2,599,355) (2,599,355)
Balance at Mar. 31, 2022 $ 131 $ 1,111,778 47,648,007 564,000 (47,969,104) 1,354,812
Balance (in Shares) at Mar. 31, 2022 131,068 1,111,768,960        
Balance at Dec. 31, 2021 $ 131 $ 1,055,566 46,667,049 564,000 (45,369,749) 2,916,997
Balance (in Shares) at Dec. 31, 2021 131,068 1,055,556,518        
Net Loss           (4,616,135)
Balance at Jun. 30, 2022 $ 131 $ 1,134,093 48,426,172 564,000 (49,985,884) $ 138,512
Balance (in Shares) at Jun. 30, 2022 131,068 1,134,084,046       912
Balance at Dec. 31, 2021 $ 131 $ 1,055,566 46,667,049 564,000 (45,369,749) $ 2,916,997
Balance (in Shares) at Dec. 31, 2021 131,068 1,055,556,518        
Stock option exercised - cashless basis (in Shares)           4,000,000
Balance at Dec. 31, 2022 $ 131 $ 1,175,330 49,595,914 564,000 (53,859,673) $ (2,524,298)
Balance (in Shares) at Dec. 31, 2022 131,068 1,175,324,203        
Balance at Mar. 31, 2022 $ 131 $ 1,111,778 47,648,007 564,000 (47,969,104) 1,354,812
Balance (in Shares) at Mar. 31, 2022 131,068 1,111,768,960        
Proceeds from issuance of common stock   $ 22,120 274,415     296,535
Proceeds from issuance of common stock (in Shares)   22,120,000        
Stock Issuance in exchange for services   $ 195 3,179     3,374
Stock Issuance in exchange for services (in Shares)   195,086        
Stock based compensation     500,571   500,571
Net Loss     (2,016,780) (2,016,780)
Balance at Jun. 30, 2022 $ 131 $ 1,134,093 48,426,172 564,000 (49,985,884) $ 138,512
Balance (in Shares) at Jun. 30, 2022 131,068 1,134,084,046       912
Balance at Dec. 31, 2022 $ 131 $ 1,175,330 49,595,914 564,000 (53,859,673) $ (2,524,298)
Balance (in Shares) at Dec. 31, 2022 131,068 1,175,324,203        
Proceeds from issuance of common stock   $ 140,533 415,473     556,006
Proceeds from issuance of common stock (in Shares)   140,532,512        
Stock based compensation     462,163     462,163
Net Loss         (883,288) (883,288)
Balance at Mar. 31, 2023 $ 131 $ 1,315,863 50,473,550 564,000 (54,742,961) (2,389,417)
Balance (in Shares) at Mar. 31, 2023 131,068 1,315,856,715        
Balance at Dec. 31, 2022 $ 131 $ 1,175,330 49,595,914 564,000 (53,859,673) (2,524,298)
Balance (in Shares) at Dec. 31, 2022 131,068 1,175,324,203        
Stock option exercised - cashless basis           $ 3,931
Stock option exercised - cashless basis (in Shares)           9,222,228
Net Loss           $ (2,773,511)
Balance at Jun. 30, 2023 $ 2,404 $ 1,334,414 55,870,245 564,000 (56,633,184) 1,137,879
Balance (in Shares) at Jun. 30, 2023 2,403,795 1,334,408,773        
Balance at Mar. 31, 2023 $ 131 $ 1,315,863 50,473,550 564,000 (54,742,961) (2,389,417)
Balance (in Shares) at Mar. 31, 2023 131,068 1,315,856,715        
Proceeds from Issuance of preferred stock $ 2,273   4,997,727     5,000,000
Proceeds from Issuance of preferred stock (in Shares) 2,272,727          
Proceeds from issuance of common stock   $ 14,620 28,801     43,421
Proceeds from issuance of common stock (in Shares)   14,620,945        
Stock based compensation     374,098     374,098
Stock option exercised - cashless basis   $ 3,931 (3,931)    
Stock option exercised - cashless basis (in Shares)   3,931,113        
Net Loss         (1,890,223) (1,890,223)
Balance at Jun. 30, 2023 $ 2,404 $ 1,334,414 $ 55,870,245 $ 564,000 $ (56,633,184) $ 1,137,879
Balance (in Shares) at Jun. 30, 2023 2,403,795 1,334,408,773