XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of the Net Book Value of the Finance Lease The following is a schedule of the net book value of the finance lease.
Assets  June 30,
2023
   December 31,
2022
 
Leased equipment under finance lease,  $100,097   $100,097 
less accumulated amortization   (100,097)   (100,097)
Net  $
-
   $
-
 
Schedule of Reconciliation of Leases to the Financial Statements Below is a reconciliation of leases to the financial statements.
   ROU
Operating
Leases
   Finance
Leases
 
Leased asset balance  $169,319   $
        -
 
Liability balance   169,319    
-
 
Cash flow (non-cash)   
-
    
-
 
Interest expense  $
-
   $
-
 

 

Schedule of Future Minimum Lease Payments for Operating and Finance Leases The following is a schedule, by years, of future minimum lease payments required under the operating and finance leases.
Years Ending December 31,  ROU
Operating
Leases
   Finance
Leases
 
2023   33,833    
 
2024   46,833    
 
2025   48,833    
 
2026   50,833    
 
2027   30,335    
 
Thereafter   
    
 
Total  $210,667   $
 
Less imputed interest   (41,348)   
 
Total liability  $169,319   $
 
Schedule of Other Information Related To Leases Other information related to leases is as follows:
Lease Type  Weighted
Average
Remaining
Term
  Weighted
Average
Discount
Rate (1)
 
Operating Leases  49 months   10%
Finance Leases  0 months   0%
  (1) This discount rate is consistent with our borrowing rates from various lenders.