XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Stock Options and Warrants (Tables)
6 Months Ended
Jun. 30, 2023
Stock Options and Warrants [Abstract]  
Schedule of Fair Value of Options Granted The fair value of options granted during the six months ending June 30, 2023, and 2022, were determined using the Black Scholes method with the following assumptions:
   Six months
ended
June 30,
2023
   Year ended
December 31,
2022
 
Risk free interest rate   4.49%   1.29%
Stock volatility factor   206%   229%
Weighted average expected option life   3.5 years    2.5 years 
Expected dividend yield   
-
%   
-
%

 

Schedule of Stock Option Activity A summary of the Company’s stock option activity and related information follows:
   Six months ended
June 30, 2023
   Year ended
December 31, 2022
 
   Options   Weighted
average
exercise
price
   Options   Weighted
average
exercise
price
 
Outstanding - beginning of year   879,733,332   $0.0092    768,233,332   $0.0052 
Granted   100,000,000    0.0100    125,500,000    0.0068 
Exercised   (9,222,228)   0.0057    (4,000,000)   0.0019 
Forfeited   (361,423,890)   0.0090    (7,000,000)   0.0127 
Outstanding - end of the year   609,087,214   $0.0091    879,733,332   $0.0092 
Exercisable at the end of the year   424,270,281   $0.0071    519,773,058   $0.0072 
Weighted average fair value of options granted during the year       $1,000,000        $2,495,600 
Schedule of Weighted Average Remaining Contractual Life of Options Outstanding The weighted average remaining contractual life of options outstanding, as of June 30, 2023, was as follows:
Exercise prices   Number of options outstanding   Weighted Average remaining
contractual life (years)
 
          
$0.0100    100,000,000    4.93 
$0.0068    257,000,000    2.52 
$0.0019    150,566,666    1.55 
$0.0018    17,000,000    1.93 
$0.0295    84,520,548    1.59 
      609,087,214      
Schedule of Fair Value of Warrants Issued The fair value of warrants issued during the six months ended June 30, 2023, and 2022, were determined using the Black Scholes method with the following assumptions:
   Six months
ended
June 30,
2023
   Year ended
December 31,
2022
 
Risk free interest rate    %   1.86%
Stock volatility factor    %   272%
Weighted average expected warrant life   - years    5 years 
Expected dividend yield   
--
%   
--
%
Schedule of Warrant Activity A summary of the Company’s warrant activity and related information follows:
   Six months ended
June 30, 2023
   Year ended
December 31, 2022
 
   Warrants  

Weighted
average

exercise
price

   Warrants   Weighted
average
exercise
price
 
Outstanding - beginning of period   162,703,869   $0.048    162,703,869   $0.048 
Issued   
-
    
-
    
-
    
-
 
Exercised   
-
    
-
    
-
    
-
 
Forfeited   
-
    
-
    
-
    
-
 
Outstanding - end of period   162,703,869   $0.048    162,703,869   $0.048 
Exercisable at the end of period   162,703,869   $0.048    162,703,869   $0.048 
Weighted average fair value of warrants granted during the period       $
-
        $
-