XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.1
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
3 Months Ended
Mar. 31, 2023
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES  
Schedule of Information About Derivative Assets and Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2023

​

​

​

​

Weighted

​

​

 

​

​

​

Notional

​

Average

​

Fair Value

​

Location Fair

​

​

Amount

​

Maturity

​

Asset (Liability)

    

Value Asset

​

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap on wholesale fundings

​

$

75,000

 

​

1.8

​

$

4,184

​

Other assets

Interest rate swap on variable rate loans

​

​

50,000

​

​

3.0

​

​

(4,170)

​

Other liabilities

Total cash flow hedges

​

 

125,000

 

​

​

​

​

14

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value hedges:

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap on securities

​

 

37,190

 

​

6.3

​

 

3,952

​

Other assets

Total fair value hedges

​

 

37,190

 

​

​

​

​

3,952

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Economic hedges:

​

​

​

​

​

​

​

​

​

​

​

Customer Loan Swaps-MNA Counterparty

​

​

192,269

​

​

5.5

​

​

(16,375)

​

Other liabilities

Customer Loan Swaps-RPA Counterparty

​

​

112,836

​

​

5.7

​

​

(23)

​

Other liabilities

Customer Loan Swaps-Customer

​

​

305,105

​

​

5.6

​

​

16,398

​

Other assets

Total economic hedges

​

 

610,210

 

​

​

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-hedging derivatives:

​

​

​

​

​

​

​

​

​

​

​

Interest rate lock commitments

​

 

552

 

​

0.2

​

 

8

​

Other assets

Total non-hedging derivatives

​

 

552

 

​

​

​

​

8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

772,952

​

​

​

​

$

3,974

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2022

​

​

​

​

Weighted

​

​

 

​

​

​

Notional

​

Average

​

Fair Value

​

Location Fair

​

​

Amount

​

Maturity

​

Asset (Liability)

    

Value Asset

​

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

 

​

  

 

​

  

 

​

  

​

​

Interest rate swap on wholesale fundings

​

$

75,000

 

​

2.0

​

$

4,978

​

Other assets

Interest rate swap on variable rate loans

​

​

50,000

​

​

3.2

​

​

(4,941)

​

Other liabilities

Total cash flow hedges

​

 

125,000

 

​

​

​

​

37

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value hedges:

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap on securities

​

 

37,190

 

​

6.6

​

 

4,774

​

Other assets

Total fair value hedges

​

 

37,190

 

​

​

​

​

4,774

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Economic hedges:

​

​

​

​

​

​

​

​

​

​

​

Forward sale commitments

​

​

—

 

​

—

​

 

—

​

Other assets

Customer Loan Swaps-MNA Counterparty

​

​

191,987

​

​

5.8

​

​

(20,287)

​

Other liabilities

Customer Loan Swaps-RPA Counterparty

​

​

113,928

​

​

6.0

​

​

—

​

Other liabilities

Customer Loan Swaps-Customer

​

​

305,914

​

​

5.9

​

​

20,287

​

Other assets

Total economic hedges

​

 

611,829

 

​

​

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-hedging derivatives:

​

 

​

​

​

​

​

​

​

​

​

Interest rate lock commitments

​

 

—

 

​

—

​

 

—

​

Other assets

Total non-hedging derivatives

​

 

—

 

​

​

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

774,019

​

​

​

​

$

4,811

​

​

​

Schedule of Amounts Recorded On The Balance Sheet

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Cumulative Amount of Fair 

​

​

Location of Hedged Item on 

​

Carrying Amount of Hedged 

​

Value Hedging Adjustment in 

​

    

Balance Sheet

    

Assets 

    

Carrying Amount

March 31, 2023

 

  

 

​

  

 

​

  

Interest rate swap on securities

 

Securities Available for Sale

​

$

31,658

​

$

(5,532)

​

​

​

​

​

​

​

​

​

December 31, 2022

 

  

​

 

  

​

 

  

Interest rate swap on securities

 

Securities Available for Sale

​

$

41,964

​

$

4,774

​

Schedule of Derivative Instruments Gain (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

    

Amount of

    

​

    

Amount of

    

​

    

​

​

​

Gain (Loss)

​

​

​

Gain (Loss)

​

​

​

​

​

​

Recognized in

​

​

​

Reclassified

​

Location of

​

Amount of

​

​

Other

​

Location of Gain (Loss)

​

from Other

​

Gain (Loss)

​

Gain (Loss)

​

​

Comprehensive

​

Reclassified from Other

​

Comprehensive

​

Recognized in

​

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

​

  

 

  

 

​

  

 

  

 

​

  

Interest rate swap on wholesale funding

​

$

(610)

​

Interest expense

​

$

—

 

Interest expense

​

$

664

Interest rate swap on variable rate loans

​

​

592

​

Interest income

​

​

—

​

Interest income

​

​

(466)

Total cash flow hedges

​

 

(18)

 

​

​

 

—

 

  

​

 

198

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value hedges:

​

 

​

 

  

​

 

​

 

  

​

 

​

Interest rate swap on securities

​

 

607

 

Interest income

​

 

—

 

Interest income

​

 

286

Total fair value hedges

​

 

607

 

​

​

 

—

 

  

​

 

286

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Economic hedges:

​

 

​

 

  

​

 

​

 

  

​

 

​

Forward commitments

​

 

—

 

Other income

​

 

—

 

Mortgage banking income

​

 

—

Total economic hedges

​

 

—

 

​

​

 

—

 

  

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-hedging derivatives:

​

 

​

 

  

​

 

​

 

  

​

 

​

Interest rate lock commitments

​

 

—

 

Other expense

​

 

—

 

Mortgage banking income

​

 

8

Total non-hedging derivatives

​

 

—

 

​

​

 

—

 

  

​

 

8

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

589

​

​

​

$

—

 

  

​

$

492

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

​

    

Amount of

    

​

    

Amount of

    

​

    

​

​

​

Gain (Loss)

​

​

​

Gain (Loss)

​

​

​

​

​

​

Recognized in

​

​

​

Reclassified

​

Location of

​

Amount of

​

​

Other

​

Location of Gain (Loss)

​

from Other

​

Gain (Loss)

​

Gain (Loss)

​

​

Comprehensive

​

Reclassified from Other

​

Comprehensive

​

Recognized in

​

Recognized

(in thousands)

​

Income

​

Comprehensive Income

​

Income

​

Income

​

in Income

Cash flow hedges:

 

​

  

 

  

​

 

  

 

  

 

​

  

Interest rate swap on wholesale funding

​

$

2,191

 

Interest expense

​

$

—

 

Interest expense

​

$

(113)

Interest rate swap on variable rate loans

​

​

(1,798)

​

Interest income

​

​

—

​

Interest income

​

​

16

Total cash flow hedges

​

​

393

​

​

​

 

—

 

​

​

 

(97)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value hedges:

​

​

​

 

  

​

 

​

 

  

​

 

​

Interest rate swap on securities

​

 

(1,841)

 

Interest income

​

 

—

 

Interest income

​

 

(135)

Total economic hedges

​

​

(1,841)

​

​

​

 

—

 

  

​

 

(135)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Economic hedges:

​

​

​

 

  

​

 

​

 

  

​

 

​

Forward commitments

​

 

—

 

Other income

​

 

—

 

Non-interest income

​

 

186

Total economic hedges

​

​

—

​

​

​

 

—

 

  

​

 

186

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-hedging derivatives:

​

 

​

 

  

​

 

​

 

  

​

 

​

Interest rate lock commitments

​

 

—

 

Other income

​

 

—

 

Non-interest income

​

 

(288)

Total non-hedging derivatives

​

​

—

​

​

​

 

—

 

  

​

 

(288)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

$

(1,448)

 

  

​

$

—

 

  

​

$

(334)

​

Schedule of Gain Loss in Statement of Income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2023

​

​

Interest and Dividend Income

​

Interest Expense

​

​

​

(in thousands)

    

Loans

​

Securities and other

    

Deposits

​

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

34,560

​

$

5,791

​

$

5,265

​

$

4,180

​

$

9,184

​

 

​

  

​

​

​

 

​

  

​

​

​

 

​

  

The effects of cash flow and fair value hedging:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

  

​

​

​

​

 

  

​

​

​

​

 

  

Gain (loss) on cash flow hedges:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap on wholesale funding

​

​

—

​

​

—

​

​

—

​

​

664

​

​

—

Interest rate swap on variable rate loans

​

 

(466)

​

​

—

​

 

—

​

​

—

​

 

—

​

​

 

  

​

​

​

​

 

  

​

​

​

​

 

  

Gain (loss) on fair value hedges:

​

 

​

​

​

​

​

 

  

​

​

​

​

 

  

Interest rate swap on securities

​

​

—

​

​

286

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2022

​

​

Interest and Dividend Income

​

Interest Expense

​

​

​

(in thousands)

    

Loans

​

Securities and other

    

Deposits

​

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

22,671

​

$

3,826

​

$

1,189

​

$

1,010

​

$

9,309

​

 

​

  

​

​

​

 

​

  

​

​

​

 

​

  

The effects of cash flow and fair value hedging:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

  

​

​

​

​

 

  

​

​

​

​

 

  

Gain (loss) on cash flow hedges:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap on wholesale funding

​

​

—

​

​

—

​

​

—

​

​

(113)

​

​

—

Interest rate swap on variable rate loans

​

 

16

​

​

—

​

 

—

​

​

—

​

 

—

​

​

 

  

​

​

​

​

 

  

​

​

​

​

 

  

Gain (loss) on fair value hedges:

​

 

​

​

​

​

​

 

  

​

​

​

​

 

  

Interest rate swap on securities

​

​

—

​

​

(135)

​

​

—

​

​

—

​

​

—

Schedule of derivatives no designated as hedging instruments on the consolidated statements of income

​

​

​

​

​

​

​

​

​

​

​

​

Location of Gain (Loss) Recognized

​

Three Months Ended March 31,

(In thousands)

​

in Non-interest Income

​

2023

​

​

2022

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

Non-hedging derivatives:

​

​

​

​

​

​

​

​

Interest rate lock commitments

​

Mortgage banking income

​

$

8

​

$

(288)

​

Schedule of Offsetting Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Offset in the Consolidated Balance Sheet

​

​

Derivative

​

​

​

Cash Collateral

​

​

​

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of March 31, 2023

​

  

​

​

  

​

​

  

​

​

  

​

Customer Loan Derivatives:

 

​

  

 

​

  

 

​

  

 

​

  

MNA counterparty

​

$

(16,375)

​

$

16,375

​

$

—

​

$

—

RPA counterparty

​

 

(23)

​

 

23

​

 

—

​

 

—

Total

​

$

(16,398)

​

$

16,398

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Offset in the Consolidated Balance Sheet

​

​

Derivative

​

​

​

Cash Collateral

​

​

​

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of December 31, 2022

​

  

​

​

  

​

​

  

​

​

  

​

Customer Loan Derivatives:

 

​

  

 

​

  

 

​

  

 

​

  

MNA counterparty

​

$

(20,287)

​

$

20,287

​

$

—

​

$

—

RPA counterparty

​

 

—

​

 

—

​

 

—

​

 

—

Total

​

$

(20,287)

​

$

20,287

​

$

—

​

$

—

​