XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2022
FAIR VALUE MEASUREMENTS  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

    

Level 1

    

Level 2

    

Level 3

    

Total

(in thousands)

​

Inputs

​

Inputs

​

Inputs

​

Fair Value

Available for sale securities:

​

​

​

​

  

​

​

  

​

​

  

​

Mortgage-backed securities:

 

​

  

 

​

  

 

​

  

 

​

  

US Government-sponsored enterprises

​

$

—

​

$

227,362

​

$

—

​

$

227,362

US Government agency

​

 

—

​

 

84,972

​

 

—

​

 

84,972

Private label

​

 

—

​

 

71,911

​

 

—

​

 

71,911

Obligations of states and political subdivisions thereof

​

 

—

​

 

115,967

​

 

—

​

 

115,967

Corporate bonds

​

 

—

​

 

85,930

​

 

—

​

 

85,930

Loans held for sale

​

​

—

​

​

3,539

​

​

—

​

​

3,539

Derivative assets

​

 

—

​

 

21,031

​

 

50

​

 

21,081

Derivative liabilities

​

 

—

​

 

(18,118)

​

 

(11)

​

 

(18,129)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

    

Level 1

    

Level 2

    

Level 3

    

Total

(in thousands)

​

Inputs

​

Inputs

​

Inputs

​

Fair Value

Available for sale securities:

​

  

​

​

  

​

​

  

​

​

  

​

Mortgage-backed securities:

 

​

  

 

​

  

 

​

  

 

​

  

US Government-sponsored enterprises

​

$

—

​

$

236,117

​

$

—

​

$

236,117

US Government agency

​

 

—

​

 

79,637

​

 

—

​

 

79,637

Private label

​

 

—

​

 

68,695

​

 

—

​

 

68,695

Obligations of states and political subdivisions thereof

​

 

—

​

 

141,776

​

 

—

​

 

141,776

Corporate bonds

​

 

—

​

 

92,051

​

 

—

​

 

92,051

Loans held for sale

​

​

—

​

​

5,523

​

​

—

​

​

5,523

Derivative assets

​

 

—

​

 

13,850

​

 

298

​

 

14,148

Derivative liabilities

​

 

—

​

 

(15,257)

​

 

—

​

 

(15,257)

​

Schedule of Changes in Level 3 Assets Measured on a Recurring Basis

​

​

​

​

​

​

​

​

​

​

Assets (Liabilities)

​

​

Interest Rate Lock

​

Forward

(in thousands)

    

Commitments

    

Commitments

Three Months Ended June 30, 2022

​

  

​

​

  

​

Balance at beginning of period

​

$

(5)

​

$

15

Realized gain (loss) recognized in non-interest income

​

 

55

​

 

(26)

Balance at end of period

​

$

50

​

$

(11)

​

​

​

​

​

​

​

Three Months Ended June 30, 2021

​

  

​

​

  

​

Balance at beginning of period

​

$

46

​

$

(85)

Realized (loss) gain recognized in non-interest income

​

 

(21)

​

 

40

Balance at end of period

​

$

25

​

$

(45)

​

​

​

​

​

​

​

Six Months Ended June 30, 2022

​

 

  

​

 

  

Balance at beginning of period

​

$

283

​

$

15

Realized loss recognized in non-interest income

​

 

(233)

​

 

(26)

Balance at end of period

​

$

50

​

$

(11)

​

​

​

​

​

​

​

Six Months Ended June 30, 2021

​

 

  

​

 

  

Balance at beginning of period

​

$

22

​

$

(95)

Realized gain recognized in non-interest income

​

 

3

​

 

50

Balance at end of period

​

$

25

​

$

(45)

Schedule of Changes in Level 3 Liabilities Measured on a Recurring Basis

​

​

​

​

​

​

​

​

​

Assets (Liabilities)

​

​

Interest Rate Lock

​

Forward

(in thousands)

    

Commitments

    

Commitments

Three Months Ended June 30, 2022

​

  

​

​

  

​

Balance at beginning of period

​

$

(5)

​

$

15

Realized gain (loss) recognized in non-interest income

​

 

55

​

 

(26)

Balance at end of period

​

$

50

​

$

(11)

​

​

​

​

​

​

​

Three Months Ended June 30, 2021

​

  

​

​

  

​

Balance at beginning of period

​

$

46

​

$

(85)

Realized (loss) gain recognized in non-interest income

​

 

(21)

​

 

40

Balance at end of period

​

$

25

​

$

(45)

​

​

​

​

​

​

​

Six Months Ended June 30, 2022

​

 

  

​

 

  

Balance at beginning of period

​

$

283

​

$

15

Realized loss recognized in non-interest income

​

 

(233)

​

 

(26)

Balance at end of period

​

$

50

​

$

(11)

​

​

​

​

​

​

​

Six Months Ended June 30, 2021

​

 

  

​

 

  

Balance at beginning of period

​

$

22

​

$

(95)

Realized gain recognized in non-interest income

​

 

3

​

 

50

Balance at end of period

​

$

25

​

$

(45)

Schedule of Quantitative Information, Valuation, Recurring

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair Value

​

Fair Value

​

​

    

​

    

Significant

 

​

​

June 30,

​

December 31,

​

Valuation

​

Unobservable

​

Unobservable

​

(in thousands, except ratios)

    

 2022

    

 2021

​

Techniques

    

Inputs

    

Input Value

​

Assets (Liabilities)

​

  

​

​

  

​

​

  

​

  

​

  

​

 

Interest Rate Lock Commitment

 

$

50

​

$

283

​

Pull-through Rate Analysis

 

Closing Ratio

 

​

93

%

​

​

 

​

​

 

​

​

Pricing Model

​

Origination Costs, per loan

​

$

1.7

​

​

​

​

​

​

​

​

​

Discount Cash Flows

​

Mortgage Servicing Asset

​

​

1.0

%

​

​

​

​

​

​

​

​

​

 

​

​

​

​

​

Forward Commitments

​

 

(11)

​

 

15

​

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

​

 

$99.3 to $102.8

​

Total

​

$

39

​

$

298

​

  

 

  

​

 

  

​

Summary of Applicable Non-Recurring Fair Value Measurements

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

December 31, 2021

​

Three Months Ended June 30, 2022

​

Six Months Ended June 30, 2022

​

Fair Value Measurement Date as of June 30, 2022

​

​

Level 3

​

Level 3

​

Total

​

Total

​

Level 3

(in thousands)

    

Inputs

    

Inputs

    

Gains (Losses)

    

Gains (Losses)

    

Inputs

Assets

​

  

​

​

  

​

​

  

​

​

  

​

​

  

Individually evaluated loans

​

$

13,610

​

$

17,932

​

$

—

​

$

(4,322)

​

June 2022

Capitalized servicing rights

​

 

7,043

​

​

5,263

 

​

265

 

​

1,780

 

June 2022

Premises held for sale

​

 

327

​

​

226

 

​

—

 

​

101

 

February 2022

Total

​

$

20,980

​

$

23,421

​

$

265

​

$

(2,441)

 

  

Schedule of Quantitative Information, Valuation, Non-recurring

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(in thousands, except ratios)

    

Fair Value June 30, 2022

    

Valuation Techniques

    

Unobservable Inputs

    

Range (Weighted Average)(a)

 

Assets

 

​

  

 

  

 

  

​

​

  

​

Individually evaluated loans

​

$

8,070

 

Fair value of collateral-appraised value

 

Loss severity

​

​

10% to 70%

​

​

​

​

​

​

​

 

Appraised value

​

​

$71 to $1,175

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated loans

​

 

5,540

 

Discount cash flow

 

Discount rate

 

​

2.88% to 6.45%

​

​

​

​

​

​

​

 

Cash flows

​

​

$5 to $943

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized servicing rights

​

 

7,043

 

Discounted cash flow

 

Constant prepayment rate (CPR)

 

​

7.18%

​

​

​

 

  

 

  

 

Discount rate

 

​

9.04%

​

​

​

​

​

​

​

​

​

​

​

​

​

Premises held for sale

​

 

327

 

Fair value of asset less selling costs

 

Appraised value

​

​

$347

​

​

​

 

​

 

  

 

Selling Costs

 

​

6%

​

Total

​

$

20,980

 

  

 

  

 

​

  

​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands, except ratios)

    

Fair Value December 31, 2021

    

Valuation Techniques

    

Unobservable Inputs

    

Range (Weighted Average)(a)

​

Assets

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated loans

​

$

12,127

​

Fair value of collateral-appraised value

​

Loss severity

​

​

10% to 70%

​

​

​

​

​

​

​

​

Appraised value

​

​

$71 to $1,792

​

​

​

​

​

​

​

​

​

​

​

​

​

Individually evaluated loans

​

 

5,805

​

Discount cash flow

​

Discount rate

 

​

2.88% to 9.50%

​

​

​

​

​

​

​

​

Cash flows

​

​

$6 to $931

​

​

​

​

​

​

​

​

​

​

​

​

​

Capitalized servicing rights

​

 

5,263

​

Discounted cash flow

​

Constant prepayment rate (CPR)

 

​

12.47%

​

​

​

​

​

​

​

​

Discount rate

 

​

9.53%

​

​

​

​

​

​

​

​

​

​

​

​

​

Premises held for sale

​

 

226

​

Fair value of asset less selling costs

​

Appraised value

 

​

$240

​

​

​

​

​

​

​

​

Selling Costs

 

​

6%

​

Total

​

$

23,421

​

​

​

​

​

​

​

​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.
Summary of Estimated Fair Values, and Related Carrying Amounts, of Financial Instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

(in thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial Assets

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Cash and cash equivalents

​

$

67,116

​

$

67,116

​

$

67,116

​

$

—

​

$

—

Securities available for sale

​

 

586,142

​

 

586,142

​

 

—

​

 

586,142

​

 

—

FHLB stock

​

 

6,572

​

 

6,572

​

 

—

​

 

6,572

​

 

—

Loans held for sale

​

​

3,539

​

​

3,539

​

​

—

​

​

3,539

​

​

—

Net loans

​

 

2,703,518

​

 

2,620,097

​

 

—

​

 

—

​

 

2,620,097

Accrued interest receivable

​

 

3,124

​

 

3,124

​

 

—

​

 

3,124

​

 

—

Cash surrender value of bank-owned life insurance policies

​

 

80,262

​

 

80,262

​

 

—

​

 

80,262

​

 

—

Derivative assets

​

 

21,081

​

 

21,081

​

 

—

​

 

21,031

​

 

50

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial Liabilities

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Non-maturity deposits

​

$

2,716,639

​

$

2,476,000

​

$

—

​

$

2,476,000

​

$

—

Time deposits

​

​

361,906

​

​

355,000

​

​

—

​

​

355,000

​

​

—

Securities sold under agreements to repurchase

​

​

18,754

​

​

18,754

​

​

—

​

​

18,754

​

​

—

FHLB advances

​

 

98,593

​

 

98,248

​

 

—

​

 

98,248

​

 

—

Subordinated borrowings

​

 

60,206

​

 

69,722

​

 

—

​

 

69,722

​

 

—

Derivative liabilities

​

 

18,129

​

 

18,129

​

 

—

​

 

18,118

​

 

11

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

Carrying

​

Fair

​

​

​

​

​

​

​

​

​

(in thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial Assets

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Cash and cash equivalents

​

$

250,389

​

$

250,389

​

$

250,389

​

$

—

​

$

—

Securities available for sale

​

 

618,276

​

 

618,276

​

 

—

​

 

618,276

​

 

—

FHLB stock

​

 

7,384

​

 

7,384

​

 

—

​

 

7,384

​

 

—

Loans held for sale

​

​

5,523

​

​

5,523

​

​

—

​

​

5,523

​

​

—

Net loans

​

 

2,509,192

​

 

2,442,741

​

 

—

​

 

—

​

 

2,442,741

Accrued interest receivable

​

 

2,712

​

 

2,712

​

 

—

​

 

2,712

​

 

—

Cash surrender value of bank-owned life insurance policies

​

 

79,020

​

 

79,020

​

 

—

​

 

79,020

​

 

—

Derivative assets

​

 

14,148

​

 

14,148

​

 

—

​

 

13,850

​

 

298

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial Liabilities

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Non-maturity deposits

​

$

2,623,012

​

$

2,853,000

​

$

—

​

$

2,853,000

​

$

—

Time deposits

​

​

425,532

​

​

424,000

​

​

—

​

​

424,000

​

​

—

Securities sold under agreements to repurchase

​

​

19,802

​

​

19,802

​

​

—

​

​

19,802

​

​

—

FHLB advances

​

 

98,598

​

 

98,439

​

 

—

​

 

98,439

​

 

—

Subordinated borrowings

​

 

60,124

​

 

61,884

​

 

—

​

 

61,884

​

 

—

Derivative liabilities

​

 

15,257

​

 

15,257

​

 

—

​

 

15,257

​

 

—