XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2020
Stockholders' Equity Note [Abstract]  
Schedule of Actual and Required Capital Ratios

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Regulatory

    

​

    

Regulatory

  

​

​

March 31, 

​

Minimum to be

​

December 31, 

​

Minimum to be

 

​

​

2020

​

"Well Capitalized"

​

2019

​

"Well Capitalized"

 

Company (consolidated)

 

  

 

  

 

  

 

  

​

Total capital to risk-weighted assets

 

13.61

%  

10.50

%  

13.61

%  

10.50

%  

Common equity tier 1 capital to risk-weighted assets

 

10.61

 

7.00

 

10.57

 

7.00

​

Tier 1 capital to risk-weighted assets

 

11.42

 

8.50

 

11.39

 

8.50

​

Tier 1 capital to average assets

 

8.25

 

5.00

 

8.13

 

5.00

​

​

​

​

​

​

​

​

​

​

​

Bank

 

  

 

  

 

  

 

  

​

Total capital to risk-weighted assets

 

12.58

%  

10.50

%  

12.42

%  

10.50

%

Common equity tier 1 capital to risk-weighted assets

 

11.96

 

7.00

 

11.79

 

7.00

​

Tier 1 capital to risk-weighted assets

 

11.96

 

8.50

 

11.79

 

8.50

​

Tier 1 capital to average assets

 

8.64

 

5.00

 

8.39

 

5.00

​

Schedule of Components of Accumulated Other Comprehensive Income

​

​

​

​

​

​

​

​

(in thousands)

    

March 31, 2020

    

December 31, 2019

Other accumulated comprehensive income, before tax:

 

​

  

 

​

  

Net unrealized gain on AFS securities

​

$

12,699

​

$

7,342

Net unrealized loss on hedging derivatives

​

 

(3,099)

​

 

(718)

Net unrealized loss on post-retirement plans

​

 

(1,512)

​

 

(1,512)

​

​

​

​

​

​

​

Income taxes related to items of accumulated other comprehensive income:

​

 

  

​

 

  

Net unrealized gain on AFS securities

​

 

(3,139)

​

 

(1,793)

Net unrealized loss on hedging derivatives

​

 

886

​

 

237

Net unrealized loss on post-retirement plans

​

 

355

​

 

355

Accumulated other comprehensive income

​

$

6,190

​

$

3,911

Schedule of Components of Other Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

    

Before Tax

    

Tax Effect

    

Net of Tax

Three Months Ended March 31, 2020

 

​

  

 

​

  

 

​

  

Net unrealized gain on AFS securities:

 

​

  

 

​

  

 

​

  

Net unrealized gain arising during the period

​

$

5,492

​

$

(1,378)

​

$

4,114

Less: reclassification adjustment for gains (losses) realized in net income

​

 

135

​

 

(32)

​

 

103

Net unrealized gain on AFS securities

​

 

5,357

​

 

(1,346)

​

 

4,011

​

​

​

​

​

​

​

​

​

​

Net unrealized loss on derivative hedges:

​

 

  

​

 

  

​

 

  

Net unrealized loss arising during the period

​

 

(2,382)

​

 

650

​

 

(1,732)

Less: reclassification adjustment for gains (losses) realized in net income

​

 

—

​

 

—

​

 

—

Net unrealized loss on derivative hedges

​

 

(2,382)

​

 

650

​

 

(1,732)

​

​

​

​

​

​

​

​

​

​

Net unrealized gain on post-retirement plans:

​

 

  

​

 

  

​

 

  

Net unrealized gain arising during the period

​

 

—

​

 

—

​

 

—

Less: reclassification adjustment for gains (losses) realized in net income

​

 

—

​

 

—

​

 

—

Net unrealized gain on post-retirement plans

​

 

—

​

 

—

​

 

—

Other comprehensive income

​

$

2,975

​

$

(696)

​

$

2,279

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2019

​

 

  

​

 

  

​

 

  

Net unrealized gain on AFS securities:

​

 

  

​

 

  

​

 

  

Net unrealized gain arising during the period

​

$

8,900

​

$

(2,079)

​

$

6,821

Less: reclassification adjustment for gains realized in net income

​

 

—

​

 

—

​

 

—

Net unrealized gain on AFS securities

​

 

8,900

​

 

(2,079)

​

 

6,821

​

​

​

​

​

​

​

​

​

​

Net unrealized loss on cash flow hedging derivatives:

​

 

  

​

 

  

​

 

  

Net unrealized loss arising during the period

​

 

(845)

​

 

198

​

 

(647)

Less: reclassification adjustment for gains (losses) realized in net income

​

 

—

​

 

—

​

 

—

Net unrealized gain on cash flow hedging derivatives

​

 

(845)

​

 

198

​

 

(647)

​

​

​

​

​

​

​

​

​

​

Net unrealized gain on post-retirement plans:

​

 

  

​

 

  

​

 

  

Net unrealized gain arising during the period

​

 

—

​

 

—

​

 

—

Less: reclassification adjustment for gains (losses) realized in net income

​

 

—

​

 

—

​

 

—

Net unrealized gain on post-retirement plans

​

 

—

​

 

—

​

 

—

Other comprehensive income

​

$

8,055

​

$

(1,881)

​

$

6,174

Schedule of Changes in Components of Accumulated Other Comprehensive Income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Net unrealized

    

Net loss on

    

Net unrealized

    

​

​

​

​

gain (loss)

​

effective cash

​

 loss

​

​

​

​

​

on AFS

​

flow hedging

​

on pension

​

​

​

(in thousands)

​

Securities

​

derivatives

​

plans

​

Total

Three Months Ended March 31, 2020

​

  

​

​

  

​

​

  

​

​

  

​

Balance at beginning of period

​

$

5,549

​

$

(481)

​

$

(1,157)

​

$

3,911

Other comprehensive gain (loss) before reclassifications

​

 

4,114

​

 

(1,732)

​

 

—

​

 

2,382

Less: amounts reclassified from accumulated other comprehensive income

​

 

103

​

 

—

​

 

—

​

 

103

Total other comprehensive income (loss)

​

 

4,011

​

 

(1,732)

​

 

—

​

 

2,279

Balance at end of period

​

$

9,560

​

$

(2,213)

​

$

(1,157)

​

$

6,190

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2019

​

 

  

​

 

  

​

 

  

​

 

​

Balance at beginning of period

​

$

(8,665)

​

$

(2,249)

​

$

(888)

​

$

(11,802)

Other comprehensive gain (loss) before reclassifications

​

 

6,821

​

 

(647)

​

 

—

​

 

6,174

Less: amounts reclassified from accumulated other comprehensive income

​

 

—

​

 

—

​

 

—

​

 

—

Total other comprehensive income (loss)

​

 

6,821

​

 

(647)

​

 

—

​

 

6,174

Balance at end of period

​

$

(1,844)

​

$

(2,896)

​

$

(888)

​

$

(5,628)

Reclassification out of Accumulated Other Comprehensive Income

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

Affected Line Item where

(in thousands)

    

2020

    

2019

    

    

Net Income is Presented

Net realized gains on AFS securities:

​

  

​

​

  

​

​

​

  

Before tax(1)

​

$

135

​

$

—

​

 

Non-interest income

Tax effect

​

 

(32)

​

 

—

​

 

Tax expense

Total reclassifications for the period

​

$

103

​

$

—

​

 

Net of tax

(1)Net realized gains before tax include gross realized gains $146 thousand and realized losses of $11 thousand.