XML 100 R26.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Business Activities Loans

​

At or for the Three Months Ended March 31, 2020

​

    

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

and industrial

​

real estate

​

Consumer

​

Total

Balance at beginning of period

​

$

7,668

​

$

3,608

​

$

3,402

​

$

379

​

$

15,057

Charged-off loans

​

 

(770)

​

 

(150)

​

 

—

​

 

(148)

​

 

(1,068)

Recoveries on charged-off loans

​

 

25

​

 

1

​

 

—

​

 

3

​

 

29

Provision for loan losses

​

 

738

​

 

84

​

 

111

​

 

150

​

 

1,083

Balance at end of period

​

$

7,661

​

$

3,543

​

$

3,513

​

$

384

​

$

15,101

Individually evaluated for impairment

​

 

675

​

 

138

​

 

126

​

 

—

​

 

939

Collectively evaluated

​

 

6,986

​

 

3,405

​

 

3,387

​

 

384

​

 

14,162

Total

​

$

7,661

​

$

3,543

​

$

3,513

​

$

384

​

$

15,101

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Acquired Loans

​

At or for the Three Months Ended March 31, 2020

​

    

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

and industrial

​

real estate

​

Consumer

​

Total

Balance at beginning of period

​

$

147

​

$

6

​

$

143

​

$

—

​

$

296

Charged-off loans

​

 

(101)

​

 

(29)

​

 

(8)

​

 

(5)

​

 

(143)

Recoveries on charged-off loans

​

 

—

​

 

9

​

 

6

​

 

—

​

 

15

(Releases) provision for loan losses

​

 

18

​

 

17

​

 

(12)

​

 

5

​

 

28

Balance at end of period

​

$

64

​

$

3

​

$

129

​

$

—

​

$

196

Individually evaluated for impairment

​

 

13

​

 

—

​

 

14

​

 

—

​

 

27

Collectively evaluated

​

 

51

​

 

3

​

 

115

​

 

—

​

 

169

Total

​

$

64

​

$

3

​

$

129

​

$

—

​

$

196

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Business Activities Loans

​

At or for the Three Months Ended March 31, 2019

​

    

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

and industrial

​

real estate

​

Consumer

​

Total

Balance at beginning of period

​

$

6,811

​

$

2,380

​

$

3,982

​

$

408

​

$

13,581

Charged-off loans

​

 

(57)

​

 

—

​

 

—

​

 

(53)

​

 

(110)

Recoveries on charged-off loans

​

 

16

​

 

1

​

 

18

​

 

3

​

 

38

(Releases) provision for loan losses

​

 

(195)

​

 

397

​

 

(47)

​

 

38

​

 

193

Balance at end of period

​

$

6,575

​

$

2,778

​

$

3,953

​

$

396

​

$

13,702

Individually evaluated for impairment

​

 

396

​

 

53

​

 

83

​

 

1

​

 

533

Collectively evaluated

​

 

6,179

​

 

2,725

​

 

3,870

​

 

395

​

 

13,169

Total

​

$

6,575

​

$

2,778

​

$

3,953

​

$

396

​

$

13,702

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Acquired Loans

​

At or for the Three Months Ended March 31, 2019

​

    

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

and industrial

​

real estate

​

Consumer

​

Total

Balance at beginning of period

​

$

173

​

$

35

​

$

77

​

$

—

​

$

285

Charged-off loans

 

​

—

 

​

(16)

 

​

(104)

 

​

(1)

 

​

(121)

Recoveries on charged-off loans

 

​

—

 

​

—

 

​

—

 

​

—

 

​

—

Provision (releases) for loan losses

 

​

(12)

 

​

10

 

​

132

 

​

1

 

​

131

Balance at end of period

​

$

161

​

$

29

​

$

105

​

$

—

​

$

295

Individually evaluated for impairment

​

 

16

​

 

—

​

 

22

​

 

—

​

 

38

Collectively evaluated

​

 

145

​

 

29

​

 

83

​

 

—

​

 

257

Total

​

$

161

​

$

29

​

$

105

​

$

—

​

$

295

​

Schedule of Loans by Risk Rating

Business Activities Loans

Commercial Real Estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

and land development

​

Commercial real estate other

​

Total commercial real estate

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

Pass

​

$

48,881

​

$

31,057

​

$

659,494

​

$

646,886

​

$

708,375

​

$

677,943

Special mention

​

 

—

​

 

—

​

 

8,133

​

 

5,483

​

 

8,133

​

 

5,483

Substandard

​

 

11

​

 

330

​

 

11,824

​

 

11,974

​

 

11,835

​

 

12,304

Doubtful

​

 

265

​

 

—

​

 

1,127

​

 

1,708

​

 

1,392

​

 

1,708

Total

​

$

49,157

​

$

31,387

​

$

680,578

​

$

666,051

​

$

729,735

​

$

697,438

​

Acquired Loans

Commercial Real Estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

and land development

​

Commercial real estate other

​

Total commercial real estate

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

Pass

​

$

2,083

​

$

2,412

​

$

205,309

​

$

218,491

​

$

207,392

​

$

220,903

Special mention

​

 

—

​

 

12

​

 

1,742

​

 

2,261

​

 

1,742

​

 

2,273

Substandard

​

 

339

​

 

479

​

 

8,900

​

 

9,400

​

 

9,239

​

 

9,879

Doubtful

​

 

—

​

 

—

​

 

70

​

 

168

​

 

70

​

 

168

Total

​

$

2,422

​

$

2,903

​

$

216,021

​

$

230,320

​

$

218,443

​

$

233,223

​

Business Activities Loans

Commercial and Industrial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Agricultural

​

Tax exempt loans

​

Total commercial
and industrial

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

Pass

​

$

268,287

​

$

221,329

​

$

17,559

​

$

18,940

​

$

55,694

​

$

66,860

​

$

341,540

​

$

307,129

Special mention

​

 

3,641

​

 

2,744

​

 

221

​

 

298

​

 

—

​

 

—

​

 

3,862

​

 

3,042

Substandard

​

 

15,195

​

 

14,866

​

 

456

​

 

780

​

 

—

​

 

—

​

 

15,651

​

 

15,646

Doubtful

​

 

959

​

 

753

​

 

361

​

 

—

​

 

—

​

 

—

​

 

1,320

​

 

753

Total

​

$

288,082

​

$

239,692

​

$

18,597

​

$

20,018

​

$

55,694

​

$

66,860

​

$

362,373

​

$

326,570

​

Acquired Loans

Commercial and Industrial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Agricultural

​

Tax exempt loans

​

Total commercial
and industrial

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Grade:

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

​

  

​

Pass

​

$

50,663

​

$

51,184

​

$

200

​

$

58

​

$

11,071

​

$

37,407

​

$

61,934

​

$

88,649

Special mention

​

 

882

​

 

5,432

​

 

—

​

 

—

​

 

—

​

 

—

​

 

882

​

 

5,432

Substandard

​

 

944

​

 

2,115

​

 

—

​

 

148

​

 

—

​

 

36

​

 

944

​

 

2,299

Doubtful

​

 

224

​

 

341

​

 

—

​

 

—

​

 

—

​

 

—

​

 

224

​

 

341

Total

​

$

52,713

​

$

59,072

​

$

200

​

$

206

​

$

11,071

​

$

37,443

​

$

63,984

​

$

96,721

​

Business Activities Loans

Residential Real Estate and Consumer Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate

​

Home equity

​

Other consumer

​

Total residential real estate and consumer

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Performing

​

$

738,633

​

$

737,325

​

$

64,074

​

$

58,753

​

$

9,206

​

$

11,146

​

$

811,913

​

$

807,224

Nonperforming

 

​

4,077

 

​

3,362

 

​

440

 

​

615

 

​

20

 

​

21

 

​

4,537

 

​

3,998

Total

​

$

742,710

​

$

740,687

​

$

64,514

​

$

59,368

​

$

9,226

​

$

11,167

​

$

816,450

​

$

811,222

​

Acquired Loans

Residential Real Estate and Consumer Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate

​

Home equity

​

Other consumer

​

Total residential real estate and consumer

(in thousands)

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

    

Mar 31, 2020

    

Dec 31, 2019

Performing

​

$

387,304

​

$

407,811

​

$

52,619

​

$

62,504

​

$

1,343

​

$

1,707

​

$

441,266

​

$

472,022

Nonperforming

 

​

2,314

 

​

3,359

 

​

411

 

​

529

 

​

7

 

​

8

 

​

2,732

 

​

3,896

Total

​

$

389,618

​

$

411,170

​

$

53,030

​

$

63,033

​

$

1,350

​

$

1,715

​

$

443,998

​

$

475,918

Summary of Information About Total Loans Rated Special Mention or Lower

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

December 31, 2019

​

​

Business

​

​

​

​

​

​

​

Business

​

​

​

​

​

​

(in thousands)

    

Activities Loans

    

Acquired  Loans

    

Total

    

Activities Loans

    

Acquired  Loans

    

Total

Non-accrual

​

$

8,384

​

$

1,672

​

$

10,056

​

$

8,354

​

$

3,196

​

$

11,550

Substandard accruing

 

​

26,351

 

​

11,537

 

​

37,888

 

​

26,055

 

​

13,387

 

​

39,442

Total classified

 

​

34,735

 

​

13,209

 

​

47,944

 

​

34,409

 

​

16,583

 

​

50,992

Special mention

 

​

11,995

 

​

2,624

 

​

14,619

 

​

8,525

 

​

7,705

 

​

16,230

Total Criticized

​

$

46,730

​

$

15,833

​

$

62,563

​

$

42,934

​

$

24,288

​

$

67,222