XML 71 R11.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
LOANS

NOTE 3.           LOANS

​

The Company’s loan portfolio is comprised of the following segments: commercial real estate, commercial and industrial, residential real estate, and consumer loans. Commercial real estate loans include multi-family, commercial construction and land development, and other commercial real estate classes. Commercial and industrial loans include loans to commercial and agricultural businesses and tax exempt entities. Residential real estate loans consist of mortgages for 1-to-4 family housing. Consumer loans include home equity loans, auto and other installment loans.

​

The Company’s lending activities are principally conducted in Maine, New Hampshire, and Vermont.

​

Total loans include business activity loans and acquired loans. Acquired loans are those loans previously acquired from other institutions. The following is a summary of total loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

December 31, 2019

​

​

Business

​

​

​

​

​

​

​

Business

​

​

​

​

​

​

​

​

Activities

​

Acquired

​

​

​

​

Activities 

​

Acquired

​

​

​

(in thousands)

    

Loans

    

Loans

    

Total

    

Loans

    

Loans

    

Total

Commercial real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

49,157

​

$

2,422

​

$

51,579

​

$

31,387

​

$

2,903

​

$

34,290

Other commercial real estate

​

 

680,578

​

 

216,021

​

 

896,599

​

 

666,051

​

 

230,320

​

 

896,371

Total commercial real estate

​

 

729,735

​

 

218,443

​

 

948,178

​

 

697,438

​

 

233,223

​

 

930,661

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

 

  

​

 

  

​

 

​

​

 

  

​

 

  

​

 

​

Commercial

​

 

288,082

​

 

52,713

​

 

340,795

​

 

239,692

​

 

59,072

​

 

298,764

Agricultural

​

 

18,597

​

 

200

​

 

18,797

​

 

20,018

​

 

206

​

 

20,224

Tax exempt

​

 

55,694

​

 

11,071

​

 

66,765

​

 

66,860

​

 

37,443

​

 

104,303

Total commercial and industrial

​

 

362,373

​

 

63,984

​

 

426,357

​

 

326,570

​

 

96,721

​

 

423,291

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total commercial loans

​

 

1,092,108

​

 

282,427

​

 

1,374,535

​

 

1,024,008

​

 

329,944

​

 

1,353,952

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

 

  

​

 

  

​

 

​

​

 

  

​

 

  

​

 

​

Residential mortgages

​

 

742,710

​

 

389,618

​

 

1,132,328

​

 

740,687

​

 

411,170

​

 

1,151,857

Total residential real estate

​

 

742,710

​

 

389,618

​

 

1,132,328

​

 

740,687

​

 

411,170

​

 

1,151,857

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

 

  

​

 

  

​

 

​

​

 

  

​

 

  

​

 

​

Home equity

​

 

64,514

​

 

53,030

​

 

117,544

​

 

59,368

​

 

63,033

​

 

122,401

Other consumer

​

 

9,226

​

 

1,350

​

 

10,576

​

 

11,167

​

 

1,715

​

 

12,882

Total consumer

​

 

73,740

​

 

54,380

​

 

128,120

​

 

70,535

​

 

64,748

​

 

135,283

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans

​

$

1,908,558

​

$

726,425

​

$

2,634,983

​

$

1,835,230

​

$

805,862

​

$

2,641,092

​

The carrying amount of the acquired loans at March 31, 2020 totaled $726.4 million. A subset of these loans was determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer. These purchased credit-impaired loans presently maintain a carrying value of $15.2 million (and total note balances of $19.3 million). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Acquired loans considered not impaired at the acquisition date had a carrying amount of $711.2 million as of March 31, 2020.

​

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer:

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

(in thousands)

    

2020

    

2019

Balance at beginning of period

​

$

7,367

​

$

3,509

Reclassification from nonaccretable difference for loans with improved cash flows

​

 

—

​

 

2,031

Accretion

​

 

(528)

​

 

(1,063)

Balance at end of period

​

$

6,839

​

$

4,477

​

The following is a summary of past due loans at March 31, 2020 and December 31, 2019:

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

90 Days or

​

​

​

​

​

​

​

​

​

​

Past Due >

​

    

30-59 Days

    

60-89 Days

    

 Greater 

    

Total Past

    

​

​

    

​

​

    

90 days and

(in thousands)

​

Past Due

​

Past Due

​

Past Due

​

Due

​

Current

​

Total Loans

​

Accruing

March 31, 2020

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

142

​

$

—

​

$

276

​

$

418

​

$

48,739

​

$

49,157

​

$

—

Other commercial real estate

​

 

1,521

​

 

533

​

 

1,010

​

 

3,064

​

 

677,514

​

 

680,578

​

 

—

Total commercial real estate

​

 

1,663

​

 

533

​

 

1,286

​

 

3,482

​

 

726,253

​

 

729,735

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Commercial

​

 

1,108

​

 

1,515

​

 

1,251

​

 

3,874

​

 

284,208

​

 

288,082

​

 

381

Agricultural

​

 

38

​

 

—

​

 

169

​

 

207

​

 

18,390

​

 

18,597

​

 

51

Tax exempt

​

 

—

​

 

—

​

 

—

​

 

—

​

 

55,694

​

 

55,694

​

 

—

Total commercial and industrial

​

 

1,146

​

 

1,515

​

 

1,420

​

 

4,081

​

 

358,292

​

 

362,373

​

 

432

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total commercial loans

​

 

2,809

​

 

2,048

​

 

2,706

​

 

7,563

​

 

1,084,545

​

 

1,092,108

​

 

432

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential mortgages

​

 

8,824

​

 

69

​

 

1,207

​

 

10,100

​

 

732,610

​

 

742,710

​

 

293

Total residential real estate

​

 

8,824

​

 

69

​

 

1,207

​

 

10,100

​

 

732,610

​

 

742,710

​

 

293

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Home equity

​

 

471

​

 

20

​

 

412

​

 

903

​

 

63,611

​

 

64,514

​

 

221

Other consumer

​

 

19

​

 

5

​

 

2

​

 

26

​

 

9,200

​

 

9,226

​

 

—

Total consumer

​

 

490

​

 

25

​

 

414

​

 

929

​

 

72,811

​

 

73,740

​

 

221

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans

​

$

12,123

​

$

2,142

​

$

4,327

​

$

18,592

​

$

1,889,966

​

$

1,908,558

​

$

946

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

90 Days or 

    

​

​

    

Acquired

    

​

​

    

Past Due >

​

​

30-59 Days

​

60-89 Days

​

Greater

​

Total Past

​

Credit

​

​

​

​

90 days and

(in thousands)

​

Past Due

​

Past Due

​

 Past Due

​

Due

 

Impaired

​

Total Loans

 

Accruing

March 31, 2020

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

​

$

—

​

$

245

​

$

2,422

​

$

—

Other commercial real estate

​

 

1,843

​

 

256

​

 

1,024

​

 

3,123

​

 

7,275

​

 

216,021

​

 

737

Total commercial real estate

​

 

1,843

​

 

256

​

 

1,024

​

 

3,123

​

 

7,520

​

 

218,443

​

 

737

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Commercial

​

 

97

​

 

—

​

 

—

​

 

97

​

 

1,752

​

 

52,713

​

 

—

Agricultural

​

 

—

​

 

—

​

 

—

​

 

—

​

 

200

​

 

200

​

 

—

Tax exempt

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

11,071

​

 

—

Total commercial and industrial

​

 

97

​

 

—

​

 

—

​

 

97

​

 

1,952

​

 

63,984

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total commercial loans

​

 

1,940

​

 

256

​

 

1,024

​

 

3,220

​

 

9,472

​

 

282,427

​

 

737

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential mortgages

​

 

5,043

​

 

99

​

 

834

​

 

5,976

​

 

4,856

​

 

389,618

​

 

401

Total residential real estate

​

 

5,043

​

 

99

​

 

834

​

 

5,976

​

 

4,856

​

 

389,618

​

 

401

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Home equity

​

 

626

​

 

—

​

 

199

​

 

825

​

 

789

​

 

53,030

​

 

43

Other consumer

​

 

1

​

 

—

​

 

—

​

 

1

​

 

58

​

 

1,350

​

 

—

Total consumer

​

 

627

​

 

—

​

 

199

​

 

826

​

 

847

​

 

54,380

​

 

43

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans

​

$

7,610

​

$

355

​

$

2,057

​

$

10,022

​

$

15,175

​

$

726,425

​

$

1,181

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

90 Days or

​

​

​

​

​

​

​

​

​

Past Due >

​

    

30-59 Days

    

60-89 Days

    

 Greater 

    

Total Past

    

​

​

    

​

​

    

90 days and

(in thousands)

​

Past Due

​

Past Due

​

Past Due

​

Due

​

Current

​

Total Loans

​

Accruing

December 31, 2019

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

205

​

$

53

​

$

—

​

$

258

​

$

31,129

​

$

31,387

​

$

—

Other commercial real estate

​

 

40

​

 

1,534

​

 

1,810

​

 

3,384

​

 

662,667

​

 

666,051

​

 

—

Total commercial real estate

​

 

245

​

 

1,587

​

 

1,810

​

 

3,642

​

 

693,796

​

 

697,438

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Commercial

​

 

452

​

 

50

​

 

894

​

 

1,396

​

 

238,296

​

 

239,692

​

 

—

Agricultural

​

 

62

​

 

34

​

 

96

​

 

192

​

 

19,826

​

 

20,018

​

 

—

Tax exempt

​

 

—

​

 

—

​

 

—

​

 

—

​

 

66,860

​

 

66,860

​

 

—

Total commercial and industrial

​

 

514

​

 

84

​

 

990

​

 

1,588

​

 

324,982

​

 

326,570

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total commercial loans

​

 

759

​

 

1,671

​

 

2,800

​

 

5,230

​

 

1,018,778

​

 

1,024,008

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential mortgages

​

 

7,293

​

 

1,243

​

 

668

​

 

9,204

​

 

731,483

​

 

740,687

​

 

—

Total residential real estate

​

 

7,293

​

 

1,243

​

 

668

​

 

9,204

​

 

731,483

​

 

740,687

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Home equity

​

 

597

​

 

43

​

 

429

​

 

1,069

​

 

58,299

​

 

59,368

​

 

50

Other consumer

​

 

36

​

 

12

​

 

—

​

 

48

​

 

11,119

​

 

11,167

​

 

—

Total consumer

​

 

633

​

 

55

​

 

429

​

 

1,117

​

 

69,418

​

 

70,535

​

 

50

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans

​

$

8,685

​

$

2,969

​

$

3,897

​

$

15,551

​

$

1,819,679

​

$

1,835,230

​

$

50

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

    

90 Days or

    

​

​

    

Acquired

    

​

​

    

Past Due >

​

​

30-59 Days

​

60-89 Days

​

 Greater

​

Total Past

​

Credit

​

​

​

​

90 days and

(in thousands)

​

Past Due

​

Past Due

​

 Past Due

​

Due

​

Impaired

​

Total Loans

​

Accruing

December 31, 2019

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Commercial real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

12

​

$

—

​

$

12

​

$

384

​

$

2,903

​

$

—

Other commercial real estate

​

 

2,029

​

 

245

​

 

231

​

 

2,505

​

 

8,289

​

 

230,320

​

 

—

Total commercial real estate

​

 

2,029

​

 

257

​

 

231

​

 

2,517

​

 

8,673

​

 

233,223

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Commercial

​

 

440

​

 

335

​

 

140

​

 

915

​

 

2,723

​

 

59,072

​

 

—

Agricultural

​

 

—

​

 

—

​

 

—

​

 

—

​

 

173

​

 

206

​

 

—

Tax exempt

​

 

—

​

 

—

​

 

—

​

 

—

​

 

36

​

 

37,443

​

 

—

Total commercial and industrial

​

 

440

​

 

335

​

 

140

​

 

915

​

 

2,932

​

 

96,721

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total commercial loans

​

 

2,469

​

 

592

​

 

371

​

 

3,432

​

 

11,605

​

 

329,944

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential mortgages

​

 

3,185

​

 

864

​

 

1,015

​

 

5,064

​

 

5,591

​

 

411,170

​

 

—

Total residential real estate

​

 

3,185

​

 

864

​

 

1,015

​

 

5,064

​

 

5,591

​

 

411,170

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Home equity

​

 

208

​

 

548

​

 

217

​

 

973

​

 

1,291

​

 

63,033

​

 

217

Other consumer

​

 

2

​

 

9

​

 

—

​

 

11

​

 

66

​

 

1,715

​

 

—

Total consumer

​

 

210

​

 

557

​

 

217

​

 

984

​

 

1,357

​

 

64,748

​

 

217

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans

​

$

5,864

​

$

2,013

​

$

1,603

​

$

9,480

​

$

18,553

​

$

805,862

​

$

217

​

Non-Accrual Loans

​

The following is summary information pertaining to non-accrual loans at March 31, 2020 and December 31, 2019:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

December 31, 2019

​

    

Business

    

​

​

    

​

​

    

Business

    

​

​

    

​

​

​

​

Activities  

​

Acquired

​

​

​

​

Activities

​

Acquired

​

​

​

(in thousands)

 

Loans

 

Loans

​

Total

 

  Loans

 

Loans

​

Total

Commercial real estate:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

276

​

$

—

​

$

276

​

$

258

​

$

—

​

$

258

Other commercial real estate

​

 

1,664

​

 

287

​

 

1,951

​

 

2,888

​

 

343

​

 

3,231

Total commercial real estate

​

 

1,940

​

 

287

​

 

2,227

​

 

3,146

​

 

343

​

 

3,489

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Commercial

​

 

1,282

​

 

89

​

 

1,371

​

 

932

​

 

626

​

 

1,558

Agricultural

​

 

625

​

 

—

​

 

625

​

 

278

​

 

—

​

 

278

Tax exempt

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total commercial and industrial

​

 

1,907

​

 

89

​

 

1,996

​

 

1,210

​

 

626

​

 

1,836

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total commercial loans

​

 

3,847

​

 

376

​

 

4,223

​

 

4,356

​

 

969

​

 

5,325

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Residential mortgages

​

 

4,077

​

 

1,012

​

 

5,089

​

 

3,362

​

 

1,973

​

 

5,335

Total residential real estate

​

 

4,077

​

 

1,012

​

 

5,089

​

 

3,362

​

 

1,973

​

 

5,335

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Home equity

​

 

440

​

 

284

​

 

724

​

 

615

​

 

254

​

 

869

Other consumer

​

 

20

​

 

—

​

 

20

​

 

21

​

 

—

​

 

21

Total consumer

​

 

460

​

 

284

​

 

744

​

 

636

​

 

254

​

 

890

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans

​

$

8,384

​

$

1,672

​

$

10,056

​

$

8,354

​

$

3,196

​

$

11,550

​

Loans evaluated for impairment as of March 31, 2020 and December 31, 2019 are, as follows:

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

Commercial

​

Residential

​

​

​

​

​

​

(in thousands)

    

real estate

    

 and industrial

    

real estate

    

Consumer

    

Total

March 31, 2020

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Balance at end of period

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Individually evaluated for impairment

​

$

2,638

​

$

1,733

​

$

3,586

​

$

13

​

$

7,970

Collectively evaluated

​

 

727,097

​

 

360,640

​

 

739,124

​

 

73,727

​

 

1,900,588

Total

​

$

729,735

​

$

362,373

​

$

742,710

​

$

73,740

​

$

1,908,558

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

 and industrial

​

real estate

​

Consumer

​

Total

March 31, 2020

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Balance at end of period

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Individually evaluated for impairment

​

$

70

​

$

—

​

$

296

​

$

—

​

$

366

Purchased credit impaired

​

 

7,520

​

 

1,952

​

 

4,856

​

 

847

​

 

15,175

Collectively evaluated

​

 

210,853

​

 

62,032

​

 

384,466

​

 

53,533

​

 

710,884

Total

​

$

218,443

​

$

63,984

​

$

389,618

​

$

54,380

​

$

726,425

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Commercial

    

Commercial

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

 and industrial

​

real estate

​

Consumer

Total

December 31, 2019

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Balance at end of period

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Individually evaluated for impairment

​

$

3,964

​

$

1,353

​

$

2,620

​

$

13

​

$

7,950

Collectively evaluated

​

 

693,474

​

 

325,217

​

 

738,067

​

 

70,522

​

 

1,827,280

Total

​

$

697,438

​

$

326,570

​

$

740,687

​

$

70,535

​

$

1,835,230

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Commercial

    

Commercial 

    

Residential

    

​

​

    

​

​

(in thousands)

​

real estate

​

and industrial

​

real estate

​

Consumer

​

Total

December 31, 2019

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Balance at end of period

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Individually evaluated for impairment

​

$

258

​

$

385

​

$

1,032

​

$

—

​

$

1,675

Purchased credit impaired

​

 

8,673

​

 

2,932

​

 

5,591

​

 

1,357

​

 

18,553

Collectively evaluated

​

 

224,292

​

 

93,404

​

 

404,547

​

 

63,391

​

 

785,634

Total

​

$

233,223

​

$

96,721

​

$

411,170

​

$

64,748

​

$

805,862

​

The following is a summary of impaired loans at March 31, 2020 and December 31, 2019:

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

    

Recorded 

    

Unpaid Principal

    

Related 

(in thousands)

​

 Investment

 

Balance

​

 Allowance

With no related allowance:

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

Other commercial real estate

​

 

1,341

​

 

2,060

​

 

—

Commercial

​

 

1,075

​

 

1,242

​

 

—

Agricultural

​

 

67

​

 

68

​

 

—

Tax exempt loans

​

 

—

​

 

—

​

 

—

Residential real estate

​

 

2,603

​

 

2,794

​

 

—

Home equity

​

 

—

​

 

—

​

 

—

Other consumer

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

With an allowance recorded:

​

 

  

​

 

  

​

 

  

Construction and land development

​

​

265

​

​

266

​

​

213

Other commercial real estate

​

​

1,032

​

​

1,082

​

​

462

Commercial

​

​

230

​

​

236

​

​

47

Agricultural

​

​

361

​

​

361

​

​

91

Tax exempt loans

​

​

—

​

​

—

​

​

—

Residential real estate

​

​

983

​

​

1,111

​

​

126

Home equity

​

​

13

​

​

13

​

​

—

Other consumer

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

Total

​

​

  

​

​

  

​

​

  

Commercial real estate

​

​

2,638

​

​

3,408

​

​

675

Commercial and industrial

​

 

1,733

​

 

1,907

​

 

138

Residential real estate

​

 

3,586

​

 

3,905

​

 

126

Consumer

​

 

13

​

 

13

​

 

—

Total impaired loans

​

$

7,970

​

$

9,233

​

$

939

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2020

​

    

Recorded 

    

Unpaid Principal

    

Related

(in thousands)

​

 Investment

 

Balance

​

  Allowance

With no related allowance:

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

Other commercial real estate

​

 

—

​

 

—

​

 

—

Commercial

​

 

—

​

 

—

​

 

—

Agricultural

​

 

—

​

 

—

​

 

—

Tax exempt loans

​

 

—

​

 

—

​

 

—

Residential real estate

​

 

134

​

 

308

​

 

—

Home equity

​

 

—

​

 

—

​

 

—

Other consumer

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

With an allowance recorded:

​

 

  

​

 

  

​

 

  

Construction and land development

​

​

—

​

​

—

​

​

—

Other commercial real estate

​

​

70

​

​

71

​

​

13

Commercial

​

​

—

​

​

—

​

​

—

Agricultural

​

​

—

​

​

—

​

​

—

Tax exempt loans

​

​

—

​

​

—

​

​

—

Residential real estate

​

​

162

​

​

185

​

​

14

Home equity

​

​

—

​

​

—

​

​

—

Other consumer

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

Total

​

​

  

​

​

  

​

​

  

Commercial real estate

​

​

70

​

​

71

​

​

13

Commercial and industrial

​

 

—

​

 

—

​

 

—

Residential real estate

​

 

296

​

 

493

​

 

14

Consumer

​

 

—

​

 

—

​

 

—

Total impaired loans

​

$

366

​

$

564

​

$

27

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

Recorded 

    

Unpaid Principal

    

Related  

(in thousands)

 

 Investment

 

Balance

 

Allowance

With no related allowance:

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

Other commercial real estate

​

 

1,911

​

 

1,957

​

 

—

Commercial

​

 

710

​

 

773

​

 

—

Agricultural

​

 

361

​

 

261

​

 

—

Tax exempt loans

​

 

—

​

 

—

​

 

—

Residential real estate

​

 

2,067

​

 

2,227

​

 

—

Home equity

​

 

—

​

 

—

​

 

—

Other consumer

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

With an allowance recorded:

​

 

  

​

 

  

​

 

  

Construction and land development

​

​

258

​

​

258

​

​

205

Other commercial real estate

​

​

1,795

​

​

1,940

​

​

1,026

Commercial

​

​

282

​

​

289

​

​

164

Agricultural

​

​

—

​

​

—

​

​

—

Tax exempt loans

​

​

—

​

​

—

​

​

—

Residential real estate

​

​

553

​

​

590

​

​

57

Home equity

​

​

13

​

​

13

​

​

—

Other consumer

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

Total

​

​

  

​

​

  

​

​

  

Commercial real estate

​

​

3,964

​

​

4,155

​

​

1,231

Commercial and industrial

​

 

1,353

​

 

1,423

​

​

164

Residential real estate

​

 

2,620

​

 

2,817

​

 

57

Consumer

​

 

13

​

 

13

​

 

—

Total impaired loans

​

$

7,950

​

$

8,408

​

$

1,452

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

Recorded  

    

Unpaid Principal

    

Related  

(in thousands)

 

Investment

 

Balance

 

Allowance

With no related allowance:

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

Other commercial real estate

​

 

90

​

 

90

​

 

—

Commercial

​

 

385

​

 

481

​

 

—

Agricultural

​

 

—

​

 

—

​

 

—

Tax exempt

​

 

—

​

 

—

​

 

—

Residential mortgages

​

 

678

​

 

938

​

 

—

Home equity

​

 

—

​

 

—

​

 

—

Other consumer

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

With an allowance recorded:

​

 

  

​

 

  

​

 

  

Construction and land development

​

​

—

​

​

—

​

​

—

Other commercial real estate

​

​

168

​

​

168

​

​

12

Commercial

​

​

—

​

​

—

​

​

—

Agricultural

​

​

—

​

​

—

​

​

—

Tax exempt

​

​

—

​

​

—

​

​

—

Residential mortgages

​

​

354

​

​

376

​

​

49

Home equity

​

​

—

​

​

—

​

​

—

Other consumer

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

Total

​

​

  

​

​

  

​

​

  

Commercial real estate

​

​

258

​

​

258

​

​

12

Commercial and industrial

​

 

385

​

 

481

​

 

—

Residential real estate

​

 

1,032

​

 

1,314

​

 

49

Consumer

​

 

—

​

 

—

​

 

—

Total impaired loans

​

$

1,675

​

$

2,053

​

$

61

​

The following is a summary of the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2020 and 2019:

​

Business Activities Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

Three Months Ended March 31, 2019

​

    

Average Recorded

    

Interest

    

Average Recorded

    

Interest

(in thousands)

 

Investment

 

Income Recognized

 

Investment

 

Income Recognized

With no related allowance:

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

​

$

—

Other commercial real estate

​

 

1,728

​

 

3

​

 

7,773

​

 

26

Commercial

​

 

1,071

​

 

1

​

 

527

​

 

2

Agricultural

​

 

—

​

 

—

​

 

—

​

 

—

Tax exempt loans

​

 

—

​

 

—

​

 

—

​

 

—

Residential real estate

​

 

2,589

​

 

17

​

 

1,965

​

 

15

Home equity

​

 

—

​

 

—

​

 

—

​

 

—

Other consumer

​

 

—

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

With an allowance recorded:

​

 

  

​

 

  

​

 

  

​

 

  

Construction and land development

​

​

261

​

​

1

​

​

5

​

​

—

Other commercial real estate

​

​

1,021

​

​

—

​

​

1,203

​

​

—

Commercial

​

​

233

​

​

—

​

​

890

​

​

—

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

Tax exempt loans

​

​

—

​

​

—

​

​

—

​

​

—

Residential real estate

​

​

979

​

​

2

​

​

652

​

​

2

Home equity

​

​

12

​

​

—

​

​

13

​

​

—

Other consumer

​

​

—

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

  

​

​

  

​

​

  

​

​

  

Commercial real estate

​

​

3,010

​

​

4

​

​

8,981

​

​

26

Commercial and industrial

​

 

1,304

​

​

1

​

​

1,417

​

 

2

Residential real estate

​

 

3,568

​

 

19

​

​

2,617

​

 

17

Consumer

​

 

12

​

 

—

​

​

13

​

 

—

Total impaired loans

​

$

7,894

​

$

24

​

$

13,028

​

$

45

​

Acquired Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

Three Months Ended March 31, 2019

​

    

Average Recorded

    

Interest

    

Average Recorded

    

Interest

(in thousands)

 

Investment

 

Income Recognized

 

Investment

 

Income Recognized

With no related allowance:

 

​

  

 

​

  

 

​

  

 

​

  

Construction and land development

​

$

—

​

$

—

​

$

—

​

$

—

Other commercial real estate

​

 

—

​

 

—

​

 

90

​

 

—

Commercial

​

 

—

​

 

—

​

 

479

​

 

—

Agricultural

​

 

—

​

 

—

​

 

—

​

 

—

Tax exempt loans

​

 

—

​

 

—

​

 

—

​

 

—

Residential real estate

​

 

195

​

 

—

​

 

436

​

 

—

Home equity

​

 

—

​

 

—

​

 

—

​

 

—

Other consumer

​

 

—

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

With an allowance recorded:

​

 

  

​

 

  

​

 

  

​

 

  

Construction and land development

​

​

—

​

​

—

​

​

—

​

​

—

Other commercial real estate

​

​

70

​

​

—

​

​

36

​

​

—

Commercial

​

​

—

​

​

—

​

​

—

​

​

—

Agricultural

​

​

—

​

​

—

​

​

—

​

​

—

Tax exempt loans

​

​

—

​

​

—

​

​

—

​

​

—

Residential real estate

​

​

163

​

​

—

​

​

367

​

​

—

Home equity

​

​

—

​

​

—

​

​

—

​

​

—

Other consumer

​

​

—

​

​

—

​

​

—

​

​

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

  

​

​

  

​

​

  

​

​

  

Commercial real estate

​

​

70

​

​

—

​

​

126

​

​

—

Commercial and industrial

​

 

—

​

 

—

​

​

479

​

​

—

Residential real estate

​

 

358

​

 

—

​

​

803

​

 

—

Consumer

​

 

—

​

 

—

​

 

—

​

 

—

Total impaired loans

​

$

428

​

$

—

​

$

1,408

​

$

—

​

Troubled Debt Restructuring Loans

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring ("TDR"), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as non-performing at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

​

The following tables include the recorded investment and number of modifications identified during the three months ended March 31, 2020 and 2019, respectively. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Modifications may include adjustments to interest rates, payment amounts, extensions of maturity, court ordered concessions or other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral.

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2020

​

​

​

​

Pre-Modification 

​

Post-Modification 

​

​

Number of 

​

Outstanding Recorded

​

Outstanding Recorded

(in thousands)

    

Modifications

    

 Investment

    

 Investment

Troubled Debt Restructurings

 

  

 

​

  

 

​

  

Other commercial real estate

 

1

​

$

54

​

$

259

Other commercial

 

3

​

 

41

​

 

208

Home equity

​

1

​

​

26

​

​

25

Other consumer

​

1

​

​

9

​

​

9

Total

 

6

​

$

130

​

$

501

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 2019

​

​

​

​

Pre-Modification 

​

​

Post-Modification 

​

​

Number of 

​

Outstanding Recorded

​

Outstanding Recorded

(in thousands)

    

Modifications

    

 Investment

    

 Investment

Troubled Debt Restructurings

 

  

 

​

  

 

​

  

Other commercial real estate

 

3

​

$

113

​

$

113

Other commercial

 

2

​

 

31

​

 

31

Residential mortgages

 

6

​

 

530

​

 

527

Total

 

11

​

$

674

​

$

671

​

The following tables summarize the types of loan concessions made for the periods presented:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

2020

​

2019

​

    

​

    

Post-Modification

    

​

    

Post-Modification

​

​

​

​

Outstanding

​

​

​

outstanding

​

​

Number of

​

Recorded

​

Number of

​

Recorded

(in thousands, except modifications)

    

Modifications

     

Investment

    

Modifications

     

Investment

Troubled Debt Restructurings

​

​

​

​

​

​

​

​

​

​

Interest rate and maturity concession

 

—

​

$

—

​

2

​

$

12

Interest rate, forbearance and maturity concession

 

4

​

 

467

​

—

​

 

—

Amortization and maturity concession

 

—

​

 

—

​

5

​

 

314

Amortization concession

 

—

​

 

—

​

1

​

 

156

Amortization, interest rate and maturity concession

​

—

​

​

—

​

1

​

​

77

Forbearance and interest only payments

​

1

​

​

25

​

2

​

​

112

Maturity concession

 

1

​

 

9

​

—

​

 

—

Total

 

6

​

$

501

​

11

​

$

671

​

For the three months ended March 31, 2020, there were no loans that were restructured that had subsequently defaulted during the period. The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.

​

Modifications in response to COVID-19

The Company began offering short-term loan modifications to assist borrowers during the COVID-19 national emergency. The CARES Act along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. See Note 1 - Basis of Presentation for more information.

​

Foreclosure

As of March 31, 2020 and December 31, 2019, the Company maintained bank-owned residential real estate with a fair value of $2.2 million. Additionally, residential mortgage loans collateralized by real estate that are in the process of foreclosure as of March 31, 2020 and December 31, 2019 totaled $931 thousand and $810 thousand, respectively.

​

Mortgage Banking

Total residential loans included held for sale loans of $11.7 million and $6.5 million at March 31, 2020 and December 31, 2019, respectively.