XML 175 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 36,919 $ 43,544 $ 44,852
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses on loans 4,636 955 2,908
Provision for credit losses on available-for-sale debt securities 636 1,171  
Net (accretion) amortization of securities (399) 1,655 2,429
Deferred tax (benefit) expense (64) (366) (686)
Change in unamortized net loan costs and premiums (53) (1,057) (145)
Premises and equipment depreciation 4,303 4,196 4,198
Stock-based compensation expense 3,081 3,292 2,650
Accretion of purchase accounting entries, net (3,261)    
Amortization of other intangibles 1,514 932 932
Income from cash surrender value of bank-owned life insurance policies (2,576) (2,304) (2,699)
Loss (gain) on available-for-sale debt securities 5,329 (50) (34)
Decrease (increase) right-of-use lease assets 336 (1,712) 1,204
(Decrease) increase in lease liabilities (421) 1,918 (1,179)
Loss (gain) on premises and equipment, net 257 (192) 182
Originations of loans held for sale (57,538) (53,947) (40,943)
Proceeds from loans held for sale 53,326 54,901 38,754
Net change in other assets and liabilities 2,251 (565) (5,020)
Net cash provided by operating activities 48,276 52,371 47,403
Cash flows from investing activities:      
Proceeds from maturities, calls and prepayments of available-for-sale debt securities 99,804 64,391 42,184
Proceeds from sales of available-for-sale debt securities 43,559    
Purchases of available-for-sale debt securities (90,966) (53,496) (7,521)
Net change in loans (42,102) (147,343) (96,840)
Purchase of Federal Home Loan Bank stock (11,725) (21,375) (18,370)
Proceeds from redemption of Federal Home Loan Bank stock 17,024 21,926 20,473
Purchase of premises and equipment (4,811) (7,396) (6,533)
Proceeds from sale of premises held for sale 406 1,408 413
Proceeds from death benefit of bank-owned life insurance policy     3,904
Cash received from acquisitions, net 77,521    
Net cash provided by (used in) investing activities 88,710 (141,885) (62,290)
Cash flows from financing activities:      
Net change in deposits 22,305 126,531 97,726
Net change in short-term borrowings (114,910) (21,053) (60,604)
Repayments of long-term borrowings (14,475) (10) (2,317)
Net change in subordinated debt   159  
Repayments of subordinated debt   (20,000)  
Net issuance to employee stock plans (827) (1,005) (805)
Cash dividends paid on common stock (20,404) (17,788) (16,566)
Net cash (used in) provided by financing activities (128,311) 66,834 17,434
Net change in cash and cash equivalents 8,675 (22,680) 2,547
Cash and cash equivalents at beginning of year 72,162 94,842 92,295
Cash and cash equivalents at end of period 80,837 72,162 94,842
Supplemental cash flow information:      
Interest paid 73,123 73,399 51,973
Income taxes paid, net 6,599 $ 9,863 $ 15,026
Transfer of non-cash assets 1,000    
Assets acquired in acquisition of Guaranty Bancorp, Inc., excluding cash received 580,531    
Liabilities assumed in acquisition of Guaranty Bancorp, Inc. 641,177    
Common stock issued for Acquisition of Guaranty Bancorp, Inc. $ 39,217