XML 213 R46.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
FAIR VALUE MEASUREMENTS  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

December 31, 2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available-for-sale debt securities:

  ​

  ​

  ​

Obligations of US Government-sponsored enterprises

$

$

1,102

$

$

1,102

Mortgage-backed securities:

 

  ​

 

 

  ​

 

  ​

US Government-sponsored enterprises

249,542

249,542

US Government agency

 

 

153,900

 

 

153,900

Private label

 

 

10,999

 

 

10,999

Obligations of states and political subdivisions thereof

 

 

104,539

 

 

104,539

Corporate bonds

 

 

75,139

 

2,203

 

77,342

Loans held for sale

5,283

5,283

Derivative assets

 

 

8,708

 

98

 

8,806

Derivative liabilities

 

 

(6,670)

 

(14)

 

(6,684)

December 31, 2024

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available-for-sale debt securities:

  ​

  ​

  ​

  ​

Obligations of US Government-sponsored enterprises

$

$

1,318

$

$

1,318

Mortgage-backed securities:

 

  ​

 

 

  ​

 

  ​

US Government-sponsored enterprises

177,316

177,316

US Government agency

 

 

103,916

 

 

103,916

Private label

 

 

39,564

 

 

39,564

Obligations of states and political subdivisions thereof

 

 

105,452

 

 

105,452

Corporate bonds

 

 

93,452

 

 

93,452

Loans held for sale

1,235

1,235

Derivative assets

 

 

18,759

 

98

 

18,857

Derivative liabilities

 

 

(16,565)

 

 

(16,565)

Schedule of Changes in Level 3 Assets Measured on a Recurring Basis

Assets (Liabilities)

Interest Rate Lock

Forward

Corporate

(in thousands)

  ​ ​ ​

Commitments

Commitments

Bond

Year Ended December 31, 2025

 

  ​

 

  ​

Balance at beginning of period

$

85

$

13

$

Transfer into level 3 at the end of the period

2,403

Realized gain (loss) recognized in non-interest income

 

13

 

(27)

(200)

Balance at end of period

$

98

$

(14)

$

2,203

Year Ended December 31, 2024

 

  ​

 

  ​

Balance at beginning of period

$

63

$

(20)

$

Realized gain (loss) recognized in non-interest income

 

22

 

33

Balance at end of period

$

85

$

13

$

Schedule of Changes in Level 3 Liabilities Measured on a Recurring Basis

Assets (Liabilities)

Interest Rate Lock

Forward

Corporate

(in thousands)

  ​ ​ ​

Commitments

Commitments

Bond

Year Ended December 31, 2025

 

  ​

 

  ​

Balance at beginning of period

$

85

$

13

$

Transfer into level 3 at the end of the period

2,403

Realized gain (loss) recognized in non-interest income

 

13

 

(27)

(200)

Balance at end of period

$

98

$

(14)

$

2,203

Year Ended December 31, 2024

 

  ​

 

  ​

Balance at beginning of period

$

63

$

(20)

$

Realized gain (loss) recognized in non-interest income

 

22

 

33

Balance at end of period

$

85

$

13

$

Schedule of Quantitative Information, Valuation, Recurring

Fair Value

Significant

December 31, 

Valuation 

Unobservable 

Unobservable

(in thousands, except ratios)

  ​ ​ ​

2025

  ​ ​ ​

Techniques

  ​ ​ ​

Inputs

  ​ ​ ​

Input Value

 

Assets (Liabilities)

  ​

  ​

  ​

  ​

 

Interest Rate Lock Commitment

 

$

98

Pull-through Rate Analysis

 

Closing Ratio

 

96

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

(14)

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$100.7 to $103.4

Corporate bond

2,203

Discounted Cash Flows

Discount Rate

7.39

%

Cash Flows

$0 to $2,203

Loss Severity

65

%

Total

$

2,287

  ​ ​ ​

Fair Value

  ​ ​ ​

  ​ ​ ​

Significant

 

December 31,

Valuation

Unobservable

Unobservable

(in thousands, except ratios)

  ​ ​ ​

 2024

Techniques

  ​ ​ ​

Inputs

  ​ ​ ​

Input Value

Assets (Liabilities)

  ​

  ​

  ​

  ​

 

Interest Rate Lock Commitment

 

$

85

Pull-through Rate Analysis

 

Closing Ratio

 

93

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

13

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$99 to $102.9

Total

$

98

Summary of Applicable Non-Recurring Fair Value Measurements

Fair Value

Year Ended

 Measurement Date as of 

Dec 31, 2025

Dec 31, 2024

December 31, 2025

December 31, 2025

Level 3

Level 3

Total

Level 3

(in thousands)

  ​ ​ ​

Inputs

  ​ ​ ​

Inputs

  ​ ​ ​

Gains (Losses)

  ​ ​ ​

Inputs

Assets

  ​

  ​

  ​

  ​

Individually evaluated loans

$

5,686

$

3,224

$

2,462

December 2025

Capitalized servicing rights

 

6,832

7,285

 

(453)

 

December 2025

Premises held for sale

 

419

 

(419)

 

December 2025

Total

$

12,518

$

10,928

$

1,590

 

  ​

Schedule of Quantitative Information, Valuation, Non-recurring

(in thousands, except ratios)

  ​ ​ ​

Fair Value December 31, 2025

  ​ ​ ​

Valuation Techniques

  ​ ​ ​

Unobservable Inputs

  ​ ​ ​

Range (Weighted Average)(a)

 

Assets

 

  ​

 

  ​

 

  ​

  ​

Individually evaluated loans

 

 

Commercial Real Estate Owner Occupied

$

378

Fair value of collateral-appraised value

 

Loss severity

33% to 60%

Appraised value

$250 to $975

Commercial Real Estate Non-Owner Occupied

1,985

Fair value of collateral-appraised value

 

Loss severity

20% to 40%

Appraised value

$1,700 to $1,775

Commercial and Industrial

2,410

Fair value of collateral-appraised value

 

Loss severity

5% to 80%

Appraised value

$212 to $1,112

Residential Real Estate

318

Fair value of collateral-appraised value

 

Loss severity

20%

Appraised value

$240

Home Equity

119

Fair value of collateral-appraised value

 

Loss severity

20%

Appraised value

$442

Residential Real Estate

 

476

 

Discounted cash flow

 

Discount rate

 

4.00% to 4.99%

 

Cash flows

$476 to $481

Capitalized servicing rights

 

6,832

 

Discounted cash flow

 

Constant prepayment rate

 

8.97%

 

 

  ​

 

Discount rate

 

9.62%

Total

$

12,518

 

  ​

 

 

  ​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

(in thousands, except ratios)

  ​ ​ ​

Fair Value December 31, 2024

  ​ ​ ​

Valuation Techniques

  ​ ​ ​

Unobservable Inputs

  ​ ​ ​

Range (Weighted Average)(a)

Assets

 

  ​

 

  ​

 

  ​

  ​

Individually evaluated loans

Commercial Real Estate Owner Occupied

$

686

Fair value of collateral-appraised value

 

Loss severity

10%

Appraised value

$1,260

Commercial Real Estate Non-Owner Occupied

184

Fair value of collateral-appraised value

 

Loss severity

33%

Appraised value

$550

Commercial and Industrial

691

Fair value of collateral-appraised value

 

Loss severity

45% to 65%

Appraised value

$632 to $852

Residential Real Estate

1,172

Fair value of collateral-appraised value

 

Loss severity

10% to 65%

Appraised value

$257 to $670

Residential Real Estate

 

491

 

Discount cash flow

 

Discount rate

 

4.00% to 4.99%

 

Cash flows

$497 to $501

Capitalized servicing rights

 

7,285

 

Discounted cash flow

 

Constant prepayment rate

 

6.52%

 

 

  ​

 

Discount rate

 

10.06%

Premises held for sale

 

419

 

Fair value of asset less selling costs

 

Appraised value

$440

 

 

  ​

 

Selling Costs

 

5%

Total

$

10,928

 

  ​

 

  ​

 

  ​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Summary of Estimated Fair Values, and Related Carrying Amounts, of Financial Instruments

December 31, 2025

Carrying

Fair

(in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Financial Assets

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

80,837

$

80,837

$

80,837

$

$

Available-for-sale debt securities

 

597,424

 

597,424

 

 

595,221

 

2,203

FHLB stock

 

11,308

 

n/a

 

n/a

 

n/a

 

n/a

Loans held for sale

5,283

5,283

5,283

Net loans

 

3,571,807

 

3,505,278

 

 

 

3,505,278

Accrued interest receivable

 

15,047

 

15,047

 

13

 

3,496

 

11,538

Derivative assets

 

8,806

 

8,806

 

 

8,708

 

98

Financial Liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Non-maturity deposits

$

2,908,688

$

2,740,925

$

$

2,740,925

$

Time deposits

912,594

910,213

910,213

Securities sold under agreements to repurchase

4,801

4,801

4,801

FHLB advances

 

212,016

 

211,988

 

 

211,756

 

232

Subordinated borrowings

 

52,825

 

49,746

 

 

49,746

 

Accrued interest payable

6,256

6,256

6,256

Derivative liabilities

 

6,684

 

6,684

 

 

6,670

 

14

December 31, 2024

Carrying

Fair

(in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Financial Assets

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

72,162

$

72,162

$

72,162

$

$

Available-for-sale debt securities

 

521,018

 

521,018

 

 

521,018

 

FHLB stock

 

12,237

 

12,237

 

 

12,237

 

Loans held for sale

1,235

1,235

1,235

Net loans

 

3,147,096

 

2,999,290

 

 

 

2,999,290

Accrued interest receivable

 

3,974

 

3,974

 

 

3,974

 

Cash surrender value of bank-owned life insurance policies

81,858

81,858

81,858

Derivative assets

 

18,857

 

18,857

 

 

18,759

 

98

Financial Liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Non-maturity deposits

$

2,437,414

$

2,282,389

$

$

2,282,389

$

Time deposits

830,274

828,068

828,068

Securities sold under agreements to repurchase

7,062

7,062

7,062

FHLB advances

 

242,919

 

242,779

 

 

242,779

 

Subordinated borrowings

 

40,620

 

46,070

 

 

46,070

 

Derivative liabilities

 

16,565

 

16,565

 

 

16,565