XML 211 R44.htm IDEA: XBRL DOCUMENT v3.25.4
SHAREHOLDERS' EQUITY AND EARNINGS PER COMMON SHARE (Tables)
12 Months Ended
Dec. 31, 2025
SHAREHOLDERS' EQUITY AND EARNINGS PER COMMON SHARE  
Schedule of Actual and Required Capital Ratios

December 31, 2025

Minimum Required for

Minimum Required to

Actual

Capital Adequacy purposes

be Well Capitalized

(in thousands, except ratios)

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

Amount

  ​ ​ ​

Ratio

Amount

Ratio

Company (consolidated)

 

Total capital to risk-weighted assets

$

491,619

13.18

%

$

298,331

8.00

%

$

N/A

N/A

%

Common equity Tier 1 capital to risk-weighted assets

 

409,725

10.99

 

167,812

4.50

 

N/A

N/A

Tier 1 capital to risk-weighted assets

 

430,354

11.54

 

223,752

6.00

 

N/A

N/A

Tier 1 capital to average assets (leverage ratio)

 

430,354

9.45

 

182,147

4.00

 

N/A

N/A

Bank

Total capital to risk-weighted assets

$

486,568

13.08

%

$

297,675

8.00

%

$

372,093

10.00

%

Common equity Tier 1 capital to risk-weighted assets

 

450,294

12.10

 

167,443

4.50

241,861

6.50

Tier 1 capital to risk-weighted assets

 

450,294

12.10

 

223,257

6.00

297,676

8.00

Tier 1 capital to average assets (leverage ratio)

 

450,294

9.90

 

181,970

4.00

227,463

5.00

December 31, 2024

Minimum Required for

Minimum Required to

Actual

Capital Adequacy purposes

be Well Capitalized

(in thousands, except ratios)

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

Amount

  ​ ​ ​

Ratio

Amount

Ratio

Company (consolidated)

 

Total capital to risk-weighted assets

$

454,960

13.47

%

$

270,206

8.00

%

$

N/A

N/A

%

Common equity Tier 1 capital to risk-weighted assets

 

386,548

11.45

 

151,918

4.50

 

N/A

N/A

Tier 1 capital to risk-weighted assets

 

407,168

12.06

 

202,571

6.00

 

N/A

N/A

Tier 1 capital to average assets (leverage ratio)

 

407,168

10.30

 

158,123

4.00

 

N/A

N/A

Bank

Total capital to risk-weighted assets

$

452,823

13.44

%

$

269,538

8.00

%

$

336,922

10.00

%

Common equity Tier 1 capital to risk-weighted assets

 

421,031

12.50

 

151,571

4.50

218,936

6.50

Tier 1 capital to risk-weighted assets

 

421,031

12.50

 

202,095

6.00

269,460

8.00

Tier 1 capital to average assets (leverage ratio)

 

421,031

10.66

 

157,985

4.00

197,482

5.00

Schedule of Components of Accumulated Other Comprehensive Income

(in thousands)

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

Accumulated other comprehensive loss, before tax:

 

  ​

 

  ​

Net unrealized loss on AFS securities, net of reclassifications

$

(41,705)

$

(62,298)

Net unrealized loss on hedging derivatives

 

(3,785)

 

(3,368)

Net unrealized loss on post-retirement plans

 

(1,288)

 

(1,565)

Income taxes related to items of accumulated other comprehensive loss:

 

  ​

 

  ​

Net unrealized loss on AFS securities, net of reclassifications

 

10,107

 

14,557

Net unrealized loss on hedging derivatives

 

904

 

786

Net unrealized loss on post-retirement plans

 

358

 

352

Accumulated other comprehensive loss

$

(35,409)

$

(51,536)

Schedule of Components of Other Comprehensive Income

(in thousands)

  ​ ​ ​

Before Tax

  ​ ​ ​

Tax Effect

  ​ ​ ​

Net of Tax

Year Ended December 31, 2025

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

17,206

$

(3,615)

$

13,591

Less: reclassification adjustment for gains (losses) realized in net income

 

(3,387)

 

835

 

(2,552)

Net unrealized gain (loss) on AFS securities

 

20,593

 

(4,450)

 

16,143

Net unrealized gain (loss) on hedging derivatives:

 

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

(417)

 

118

 

(299)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on hedging derivatives

 

(417)

 

118

 

(299)

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

277

 

6

 

283

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

277

 

6

 

283

Other comprehensive income (loss)

$

20,453

$

(4,326)

$

16,127

Year Ended December 31, 2024

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

103

$

(157)

$

(54)

Less: reclassification adjustment for gains (losses) realized in net income

 

50

 

(12)

 

38

Net unrealized gain (loss) on AFS securities

 

53

 

(145)

 

(92)

Net unrealized gain (loss) on hedging derivatives:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

(2,046)

 

474

 

(1,572)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on hedging derivatives

 

(2,046)

 

474

 

(1,572)

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

(25)

 

15

 

(10)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

(25)

 

15

 

(10)

Other comprehensive income (loss)

$

(2,018)

$

344

$

(1,674)

Year Ended December 31, 2023

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

9,515

$

(1,892)

$

7,623

Less: reclassification adjustment for gains (losses) realized in net income

 

34

 

(8)

 

26

Net unrealized gain (loss) on AFS securities

 

9,481

 

(1,884)

 

7,597

Net unrealized gain (loss) on hedging derivatives:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

1,011

 

(227)

 

784

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on hedging derivatives

 

1,011

 

(227)

 

784

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

135

 

(38)

 

97

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

135

 

(38)

 

97

Other comprehensive gain (loss)

$

10,627

$

(2,149)

$

8,478

Schedule of Changes in Components of Accumulated Other Comprehensive Income (Loss)

  ​ ​ ​

  ​ ​ ​

Net unrealized

  ​ ​ ​

Net unrealized

  ​ ​ ​

Net unrealized

  ​ ​ ​

gain (loss)

gain (loss)

 loss

on AFS

on hedging

on pension

(in thousands)

Securities

derivatives

plans

Total

Year Ended December 31, 2025

 

  ​

 

  ​

 

  ​

 

Balance at beginning of period

$

(47,741)

$

(2,582)

$

(1,213)

$

(51,536)

Other comprehensive gain (loss) before reclassifications

 

13,591

 

(299)

 

283

 

13,575

Less: amounts reclassified from accumulated other comprehensive income

 

(2,552)

 

 

 

(2,552)

Total other comprehensive income (loss)

 

16,143

 

(299)

 

283

 

16,127

Balance at end of period

$

(31,598)

$

(2,881)

$

(930)

$

(35,409)

Year Ended December 31, 2024

Balance at beginning of period

$

(47,649)

$

(1,010)

$

(1,203)

$

(49,862)

Other comprehensive gain (loss) before reclassifications

 

(54)

 

(1,572)

 

(10)

 

(1,636)

Less: amounts reclassified from accumulated other comprehensive income

 

38

 

 

 

38

Total other comprehensive income (loss)

 

(92)

 

(1,572)

 

(10)

 

(1,674)

Balance at end of period

$

(47,741)

$

(2,582)

$

(1,213)

$

(51,536)

Year Ended December 31, 2023

Balance at beginning of period

$

(55,246)

$

(1,794)

$

(1,300)

$

(58,340)

Other comprehensive gain (loss) before reclassifications

 

7,623

 

784

 

97

 

8,504

Less: amounts reclassified from accumulated other comprehensive income

 

26

 

 

 

26

Total other comprehensive gain (loss)

 

7,597

 

784

 

97

 

8,478

Balance at end of period

$

(47,649)

$

(1,010)

$

(1,203)

$

(49,862)

Reclassification out of Accumulated Other Comprehensive Income (Loss)

Affected Line Item where

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

Net Income is Presented

Net realized (losses) gains on AFS securities:

  ​

  ​

  ​

  ​

Before tax

$

(3,387)

$

50

$

34

 

Non-interest income

Tax effect

 

835

 

(12)

 

(8)

 

Tax expense

Total reclassifications for the period

$

(2,552)

$

38

$

26

Schedule of Earnings Per Share

(in thousands, except per share and share data)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Net income

$

36,919

$

43,544

$

44,852

Average number of basic common shares outstanding(1)

 

15,892,423

 

15,240,446

 

15,142,188

Plus: dilutive effect of stock options and awards outstanding

 

62,880

 

70,275

 

53,048

Average number of diluted common shares outstanding(2)

 

15,955,303

 

15,310,721

 

15,195,236

Earnings per share:

 

  ​

 

  ​

 

  ​

Basic

$

2.32

$

2.86

$

2.96

Diluted

$

2.31

$

2.84

$

2.95

(1)The Company issued 1,350,464 shares of common stock in consideration for the acquisition of Guaranty. Refer to Note 2 of the consolidated financial statements for further details.
(2)Average diluted shares outstanding are computed using the treasury stock method.