XML 208 R41.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
Schedule of pretax income shown from continuing operations

(in thousands)

  ​ ​ ​

2025

Domestic

$

45,935

Total pretax income from continuing operations

$

45,935

Schedule of Components of Income Tax Expense (Benefit)

(in thousands)

  ​ ​ ​

2025

Current Expense:

 

  ​

Federal

$

7,395

State and city

 

1,685

Total current tax expense

 

9,080

Deferred tax (benefit) expense:

Federal

 

(278)

State and city

 

214

Total income tax expense

$

9,016

(in thousands)

  ​ ​ ​

2024

  ​ ​ ​

2023

Current:

 

  ​

 

  ​

Federal tax expense

$

7,688

$

10,704

State tax expense

 

1,748

 

2,247

Total current tax expense

 

9,436

 

12,951

Deferred tax (benefit) expense

 

(366)

 

(686)

Total income tax expense

$

9,070

$

12,265

Schedule of Effective Income Tax Rate Reconciliation

2025

(in thousands, except ratios)

Amount

Rate

U.S. Federal statutory tax rate

  ​ ​ ​

$

9,646

  ​ ​ ​

21.00

%  

State and local income taxes, net of federal income tax effect (a)

 

1,500

 

3.20

 

Tax credits, net of benefits (b)

 

(263)

 

(0.57)

 

Nontaxable or nondeductible items:

 

 

 

Tax exempt interest Income

 

(1,492)

 

(3.22)

 

Bank owned life insurance income

 

(535)

 

(1.16)

 

Other

 

160

 

0.72

 

Effective tax rate

$

9,016

 

19.64

%  

(a)State taxes in New Hampshire and Massachusetts made up the majority (greater than 50 percent) of the tax effect in this category.
(b)Includes tax expense related to proportional amortization of $1.4 million and tax benefit related to flow-through losses of $175 thousand.

2024

2023

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

 

Statutory tax rate

  ​ ​ ​

$

11,049

  ​ ​ ​

21.00

%  

$

11,995

  ​ ​ ​

21.00

%  

Increase (decrease) resulting from:

 

  ​

 

 

  ​

 

 

State taxes, net of federal benefit

 

1,287

 

2.45

 

1,539

 

2.69

 

Tax exempt interest

 

(1,405)

 

(2.67)

 

(1,042)

 

(1.82)

 

Federal tax credits

 

(239)

 

(0.45)

 

(471)

 

(0.82)

 

Officers' life insurance

 

(416)

 

(0.79)

 

(578)

 

(1.01)

 

Gain on disposal of low income housing tax credit investments

 

 

 

 

 

Stock-based compensation plans

 

(37)

 

(0.07)

 

17

 

0.03

 

Other

 

(1,169)

(2.22)

 

805

 

1.40

 

Effective tax rate

$

9,070

 

17.25

%  

$

12,265

 

21.47

%  

Schedule of income taxes paid

(in thousands, except ratios)

2025

Federal

  ​ ​ ​

$

5,000

State and local

 

  ​

New Hampshire

 

625

Massachusetts

 

450

Maine

 

320

All other states

 

204

Total

$

6,599

Schedule of Deferred Tax Assets and Liabilities

(in thousands)

2025

Deferred Tax Assets:

Unrealized gain or loss on securities available for sale

$

10,106

Allowance for credit losses

8,158

Acquired available-for-sale debt securities fair value mark

  ​ ​ ​

4,620

Deferred compensation

 

4,907

Lease liability

 

2,394

Equity compensation

 

1,491

Unrealized gain or loss on derivatives

 

905

Non-accrual interest

 

887

Contract incentives

 

860

Deferred loan origination fees, net

 

543

Acquisition fair value adjustments

 

7,512

Other

Total gross deferred tax assets

42,383

Deferred tax liabilities:

Acquired deposits and core deposit intangible

3,674

Right of use asset

 

2,216

Branch acquisition costs and goodwill

 

2,687

Depreciation

 

1,910

Mortgage servicing rights

 

795

Prepaid pension

738

Prepaid expenses

 

421

Other

 

16

Total deferred tax liabilities

 

12,457

Net deferred tax asset

$

29,926

2024

(in thousands)

Assets

Liabilities

Allowance for credit losses

$

6,872

$

Deferred compensation

 

3,941

 

Unrealized gain or loss on securities available for sale

 

14,557

 

Unrealized gain or loss on derivatives

 

786

 

Depreciation

 

 

1,403

Deferred loan origination fees, net

 

13

 

Non-accrual interest

 

731

 

Branch acquisition costs and goodwill

 

 

2,363

Core deposit intangible

 

 

547

Acquisition fair value adjustments

 

260

 

Prepaid expenses

 

 

287

Mortgage servicing rights

 

 

738

Equity compensation

 

1,269

 

Prepaid pension

 

 

673

Contract incentives

 

391

 

Right of use asset

 

 

2,053

Lease liability

 

2,209

 

Other

 

365

 

Total

$

31,394

$

8,064