XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income $ 11,043 $ 10,662 $ 10,350
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of premises and equipment 1,180 1,081 914
Amortization of core deposit intangible     67
Provision for loan losses 2,395 2,327 3,207
Net securities gains (2,689) (2,127) (1,521)
Other-than-temporary impairment 2,219 898 1,454
Net amortization (accretion) of bond premiums and discounts 1,636 1,193 (965)
Deferred tax benefit (477) (211) (1,742)
Recognition of stock based expense 99 217 129
Proceeds from sale of mortgages held for sale   846 29,898
Origination of mortgage loans held for sale   (829) (29,842)
Net gains on sale of mortgage loans held for sale   (26) (446)
Net gains on sale of other real estate owned (20)    
Net change in other assets 147 (214) (6,047)
Net change in other liabilities 606 (81) 1,327
Net cash provided by operating activities 16,139 13,736 6,783
Cash flows from investing activities:      
Purchases of securities available for sale (137,215) (158,584) (184,554)
Proceeds from maturities, calls and principal paydowns of mortgage-backed securities 73,737 116,790 70,266
Proceeds from sales of securities available for sale 48,468 31,070 62,357
Net increase in Federal Home Loan Bank stock     (1,272)
Net loans made to customers (33,217) (33,268) (37,148)
Proceeds from sale of other real estate owned 167 854 83
Capital expenditures (3,765) (2,659) (1,987)
Net cash used in investing activities (51,825) (45,797) (92,255)
Cash flows from financing activities:      
Net increase in deposits 14,562 67,155 62,980
Net (decrease) increase in securities sold under repurchase agreements and fed funds purchased (5,679) 9,665 (726)
(Paydowns of) proceeds from Federal Reserve borrowings   (20,000) 20,000
Proceeds from Federal Home Loan Bank advances 84,000 28,750 47,490
Repayments of Federal Home Loan Bank advances (58,052) (30,030) (79,038)
Proceeds from issuance of common stock   1,941 20,412
Net proceeds from issuance of preferred stock and stock warrants     18,520
Purchase of treasury stock (623) (275)  
Purchases of preferred stock and warrants   (19,152) (144)
Proceeds from stock option exercises, including excess tax benefits 1,611 1,083 552
Payments of dividends (4,228) (4,093) (3,784)
Net cash provided by financing activities 31,591 35,044 86,262
Net increase in cash and cash equivalents (4,095) 2,983 790
Cash and cash equivalents at beginning of period 12,815 9,832 9,042
Cash and cash equivalents at end of period 8,720 12,815 9,832
Supplemental disclosures of cash flow information:      
Interest 16,768 19,601 21,191
Income taxes 5,087 4,826 5,954
Schedule of noncash investing activities:      
Transfers from loans to other real estate owned $ 2,210 $ 656 $ 854