XML 41 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2011
Condensed Financial Information - Parent Company Only [Abstract]  
Condensed Financial Information - Parent Company Only

Note 17: Condensed Financial Information – Parent Company Only

The condensed financial statements of Bar Harbor Bankshares as of December 31, 2011 and 2010, and for the years ended December 31, 2011, 2010 and 2009 are presented below:

BALANCE SHEETS

December 31

         
  2011 2010
 
Cash $ 754 $ 317
Investment in subsidiaries   119,080   104,602
Premises   692   734
Other assets   4   91
Total assets $ 120,530 $ 105,744
 
Liabilities        
Total liabilities $ 2,280 $ 2,136
 
Shareholders' equity        
Total shareholders' equity   118,250   103,608
 
Liabilities and Shareholders' equity $ 120,530 $ 105,744

 

STATEMENTS OF INCOME

Years Ended December 31

                   
  2011 2010 2009
 
Dividend income from subsidiaries $ 4,180   $ 4,068   $ 3,691  
Equity in undistributed earnings of subsidiaries (1)   7,505     7,464     7,459  
Bankshares expenses   (865 )   (1,206 )   (1,083 )
Tax benefit   223     336     283  
Net income $ 11,043   $ 10,662   $ 10,350  

 

(1) Amount in parentheses represents the excess of dividends over net income subsidiaries.

STATEMENTS OF CASH FLOWS

Years Ended December 31

                   
  2011 2010 2009
 
Cash flows from operating activities:                  
Net income $ 11,043   $ 10,662   $ 10,350  
 
Adjustments to reconcile net income to cash
provided by operating activities:
                 
Depreciation   42     16     25  
Recognition of stock based expense   99     217     129  
Net change in other assets   (142 )   216     (58 )
Net change in other liabilities   144     348     118  
Equity in undistributed earnings of subsidiaries   (7,505 )   (7,464 )   (7,459 )
 
Net cash provided by operating activities   3,681     3,995     3,105  
 
Cash flows from investing activities:                  
Additional investments in subsidiaries   --     16,631     (38,932 )
Capital expenditures   (4 )   (9 )   (8 )
 
Net cash provided by (used in) investing activities   (4 )   16,622     (38,940 )
 
Cash flows from financing activities:                  
Purchases of treasury stock   (623 )   (275 )   (144 )
Purchase of preferred stock and warrants   --     (19,152 )   -  
Proceeds from issuance of equity instruments   --     1,941     38,932  
Proceeds from stock option exercises   1,611     1,083     552  
Dividends paid   (4,228 )   (4,093 )   (3,784 )
 
Net cash (used in) provided by financing activities   (3,240 )   (20,496 )   35,556  
 
Net increase (decrease) in cash   437     121     (279 )
 
Cash and cash equivalents, beginning of year   317     196     475  
 
Cash and cash equivalents, end of year $ 754   $ 317   $ 196