XML 20 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Income (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
REVENUES:    
Self-storage rental income $ 1,644,205 $ 1,659,194
Ancillary operating revenue 166,402 196,054
Interest and other income 0 12
TOTAL 1,810,607 1,855,260
EXPENSES:    
Depreciation 15,091 17,113
Operating 756,591 665,017
General and administrative 307,803 275,833
General partners' incentive management fee 72,068 77,594
Property management fee 88,422 90,585
Total 1,239,975 1,126,142
INCOME BEFORE EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE: 570,632 729,118
EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE: (111,785) (85,372)
NET INCOME 682,417 814,490
AGGREGATE INCOME ALLOCATED TO:    
General partners 6,824 8,145
Limited partners 675,593 806,345
TOTAL $ 682,417 $ 814,490
Weighted average limited partnership units outstanding 24,000 24,000
NET INCOME ATTRIBUTABLE TO THE PARTNERSHIP PER LIMITED PARTNERSHIP UNIT 28.15 33.60