XML 28 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net earnings $ 154.8 $ 104.7 $ 94.2
Adjustments to reconcile earnings to net cash provided by operating activities:      
Depreciation and amortization 89.2 89.2 118.3
Write off of debt financing costs   1.1  
Loss (gain) on disposal of discontinued operations 74.1 (0.1) 0.2
Deferred income taxes (12.3) 51.0 (48.5)
Share-based compensation 10.2 12.4 13.4
Equity earnings from joint venture (67.0) (73.1) (66.1)
Separation costs   34.5 34.3
Loss on interest rate swap   10.7  
U.S. pension (credit) expense (4.5) 15.0 25.2
Non-cash foreign currency translation on intercompany loans (2.6) (3.6) 19.8
Other, non-cash adjustments, net 2.2 (0.3) 0.3
Changes in operating assets and liabilities:      
Receivables (37.1) (23.9) 2.7
Inventories 3.6 (7.0) (15.7)
Other current assets 2.2 7.1 (7.3)
Other noncurrent assets (1.6) (9.9) 7.9
Accounts payable and accrued expenses (20.0) (82.1) 15.0
Income taxes payable (18.8) (49.3) 33.6
Other long-term liabilities (1.2) (22.0) (22.2)
Other, net (0.8) (5.1) (1.4)
Net cash provided by operating activities 170.4 49.3 203.7
Cash flows from investing activities:      
Purchases of property, plant and equipment (89.7) (104.2) (170.7)
Return of investment from joint venture 69.1 86.9 64.2
Cash paid for acquisition (31.2)    
Payment of company-owned life insurance, net (2.4)   2.2
Other investing activities   0.3 2.8
Net cash (used for) investing activities (54.2) (17.0) (101.5)
Cash flows from financing activities:      
Proceeds from revolving credit facility and other short-term debt 103.0 90.0  
Payments of revolving credit facility and other short-term debt (103.0) (90.0)  
Proceeds from long-term debt   363.5  
Payments of long-term debt (25.0) (434.1) (39.5)
Financing costs (0.6) (8.1)  
Special dividends paid     (1.2)
Proceeds from exercised stock options 3.3 0.7 6.4
Cash transferred to Armstrong Flooring, Inc.   (9.1)  
Proceeds from company-owned life insurance loans, net   2.0 2.0
Payment for treasury stock acquired (80.4) (43.8)  
Net cash (used for) financing activities (102.7) (128.9) (32.3)
Effect of exchange rate changes on cash and cash equivalents 4.2 (6.3) (10.4)
Net increase (decrease) in cash and cash equivalents 17.7 (102.9) 59.5
Cash and cash equivalents at beginning of year 141.9 244.8 185.3
Cash and cash equivalents at end of year 159.6 141.9 244.8
Cash and cash equivalents at end of year of discontinued operations     35.5
Cash and cash equivalents at end of year of continuing operations 159.6 141.9 209.3
Supplemental Cash Flow Disclosures:      
Interest paid 30.7 33.4 39.4
Income taxes paid, net 32.1 33.7 44.4
Amounts in accounts payable for capital expenditures $ 2.6 $ 4.4 $ 14.3