XML 24 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 112.7 $ 79.3
Accounts and notes receivable, net 130.3 134.4
Inventories, net 124.6 109.8
Income taxes receivable 0.0 3.9
Other current assets 23.9 21.5
Total current assets 391.5 348.9
Property, plant, and equipment, net 630.7 598.8
Operating lease assets 46.4 36.6
Finance lease assets 35.9 34.6
Prepaid pension costs 99.7 88.3
Investment in unconsolidated affiliates 26.6 27.2
Goodwill 217.8 203.2
Intangible assets, net 425.2 455.0
Other non-current assets 50.9 50.1
Total assets 1,924.7 1,842.7
Current liabilities:    
Current installments of long-term debt 10.3 22.5
Accounts payable and accrued expenses 237.1 215.3
Operating lease liabilities 10.5 8.1
Finance lease liabilities 6.3 3.8
Income taxes payable 3.2 0.0
Total current liabilities 267.4 249.7
Long-term debt, less current installments 396.4 502.6
Operating lease liabilities 37.9 29.7
Finance lease liabilities 32.5 33.2
Postretirement benefit liabilities 32.7 35.3
Pension benefit liabilities 24.3 24.6
Other long-term liabilities 33.9 28.4
Income taxes payable 6.1 15.0
Deferred income taxes 192.8 167.1
Total non-current liabilities 756.6 835.9
Shareholders' equity:    
Common stock, $0.01 par value per share, 200 million shares authorized, 63,300,018 shares issued and 42,916,593 shares outstanding as of December 31, 2025 and 63,176,007 shares issued and 43,561,649 shares outstanding as of December 31, 2024 0.6 0.6
Capital in excess of par value 617.2 604.0
Retained earnings 1,814.1 1,560.7
Treasury stock, at cost, 20,383,425 shares as of December 31, 2025 and 19,614,358 shares as of December 31, 2024 (1,428.1) (1,298.0)
Accumulated other comprehensive (loss) (103.1) (110.2)
Total shareholders' equity 900.7 757.1
Total liabilities and shareholders' equity $ 1,924.7 $ 1,842.7