XML 37 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Results (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule Of Segment Reporting Information The following tables are presented at the level of disaggregation regularly reviewed by the CODM to evaluate operating performance and allocate resources to segments.

 

For the three months ended March 31, 2025

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Net sales to external customers

 

$

245.1

 

 

$

137.6

 

 

$

-

 

 

$

382.7

 

Cost of goods sold

 

 

148.0

 

 

 

84.4

 

 

 

0.4

 

 

 

232.8

 

Gross profit (loss)

 

 

97.1

 

 

 

53.2

 

 

 

(0.4

)

 

 

149.9

 

SG&A expenses

 

 

39.4

 

 

 

38.4

 

 

 

0.2

 

 

 

78.0

 

Equity (earnings) loss from unconsolidated affiliates, net

 

 

(26.8

)

 

 

-

 

 

 

0.2

 

 

 

(26.6

)

Segment operating income (loss)

 

$

84.5

 

 

$

14.8

 

 

$

(0.8

)

 

$

98.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

20.8

 

 

 

8.5

 

 

 

-

 

 

 

29.3

 

Purchases of property, plant and equipment

 

 

14.6

 

 

 

4.5

 

 

 

-

 

 

 

19.1

 

 

For the three months ended March 31, 2024

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Net sales to external customers

 

$

239.6

 

 

$

86.7

 

 

$

-

 

 

$

326.3

 

Cost of goods sold

 

 

145.7

 

 

 

55.9

 

 

 

0.4

 

 

 

202.0

 

Gross profit (loss)

 

 

93.9

 

 

 

30.8

 

 

 

(0.4

)

 

 

124.3

 

SG&A expenses

 

 

42.1

 

 

 

23.1

 

 

 

0.2

 

 

 

65.4

 

Equity (earnings) loss from unconsolidated affiliates, net

 

 

(27.4

)

 

 

-

 

 

 

0.2

 

 

 

(27.2

)

Segment operating income (loss)

 

$

79.2

 

 

$

7.7

 

 

$

(0.8

)

 

$

86.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19.9

 

 

 

4.4

 

 

 

-

 

 

 

24.3

 

Purchases of property, plant and equipment

 

 

11.6

 

 

 

3.1

 

 

 

-

 

 

 

14.7

 

Reconciliation of Total Segment Operating Income to Earnings Before Income Taxes

The following reconciles our total segment operating income to earnings before income taxes. These items are only measured and managed on a consolidated basis:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2025

 

 

2024

 

Total segment operating income

 

$

98.5

 

 

$

86.1

 

Interest expense

 

 

8.5

 

 

 

9.0

 

Other non-operating (income), net

 

 

(0.7

)

 

 

(3.1

)

Earnings before income taxes

 

$

90.7

 

 

$

80.2

 

Reconciliation of Total Segment Assets to Total Consolidated Assets

As of March 31, 2025

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Segment assets

 

$

1,080.2

 

 

$

596.7

 

 

$

177.5

 

 

$

1,854.4

 

Investment in unconsolidated affiliates

 

 

24.6

 

 

 

-

 

 

 

4.3

 

 

 

28.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,2024

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Segment assets

 

$

1,063.8

 

 

$

602.2

 

 

$

176.7

 

 

$

1,842.7

 

Investment in unconsolidated affiliates

 

 

22.6

 

 

 

-

 

 

 

4.6

 

 

 

27.2