XML 123 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

The following table details amounts related to our goodwill and intangible assets as of December 31, 2024 and 2023:

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Estimated
Useful Life

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

 

Gross
Carrying
Amount

 

 

Accumulated Amortization

 

Amortizing intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

2-20 years

 

$

194.7

 

 

$

163.9

 

 

$

183.6

 

 

$

152.1

 

Developed technology

 

10-20 years

 

 

114.8

 

 

 

85.9

 

 

 

101.4

 

 

 

84.4

 

Software

 

5-7 years

 

 

19.7

 

 

 

7.8

 

 

 

15.6

 

 

 

4.6

 

Trademarks and brand names

 

3-20 years

 

 

23.6

 

 

 

4.3

 

 

 

6.2

 

 

 

3.4

 

Non-compete agreements

 

3-5 years

 

 

15.9

 

 

 

5.6

 

 

 

6.1

 

 

 

3.8

 

Trade secrets

 

15 years

 

 

5.3

 

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

Various

 

 

3.7

 

 

 

0.5

 

 

 

2.8

 

 

 

0.2

 

Total

 

 

 

$

377.7

 

 

$

268.0

 

 

$

315.7

 

 

$

248.5

 

Non-amortizing intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and brand names

 

Indefinite

 

 

345.3

 

 

 

 

 

 

345.2

 

 

 

 

Total intangible assets

 

 

 

$

723.0

 

 

 

 

 

$

660.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

Indefinite

 

$

203.2

 

 

 

 

 

$

175.5

 

 

 

 


The increase in goodwill as of December 31, 2024 compared to December 31, 2023 resulted from the acquisitions of 3form and Zahner, partially offset by foreign exchange movements.

 

 

 

2024

 

 

2023

 

 

2022

 

Amortization expense

 

$

19.9

 

 

$

15.3

 

 

$

16.3

 

Schedule of Expected Annual Amortization Expense

The expected annual amortization expense for the years 2025 through 2029 are as follows:

 

2025

 

 

 

 

 

$

24.0

 

2026

 

 

 

 

 

 

19.8

 

2027

 

 

 

 

 

 

12.8

 

2028

 

 

 

 

 

 

10.6

 

2029

 

 

 

 

 

 

6.5