XML 121 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of Equity Method Investments [Line Items]  
Schedule of Equity (Earnings) Losses from Unconsolidated Affiliates

The following table presents equity (earnings) loss from our unconsolidated affiliates:

 

 

 

2024

 

 

2023

 

 

2022

 

WAVE

 

$

(104.3

)

 

$

(89.3

)

 

$

(77.6

)

Overcast

 

 

0.9

 

 

 

-

 

 

 

-

 

Equity (earnings) from unconsolidated affiliates, net

 

$

(103.4

)

 

$

(89.3

)

 

$

(77.6

)

Summary of Investment in Joint Venture, Balance Sheet Data

The following table presents combined condensed financial data for our unconsolidated affiliates:

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Current assets

 

$

111.5

 

 

$

88.9

 

Non-current assets

 

 

98.9

 

 

 

87.2

 

Current liabilities

 

 

33.6

 

 

 

33.0

 

Non-current liabilities

 

 

376.6

 

 

 

363.9

 

Summary of Investment in Joint Venture, Income Statement Data

 

 

2024

 

 

2023

 

 

2022

 

Net sales

 

$

492.7

 

 

$

449.0

 

 

$

458.2

 

Gross profit

 

 

296.9

 

 

 

263.2

 

 

 

231.1

 

Net earnings

 

 

211.1

 

 

 

187.2

 

 

 

163.7

 

 

WAVE [Member]  
Schedule of Equity Method Investments [Line Items]  
Summary of the Difference Between Carrying Amount and Underlying Equity of Equity Method Investment

Our recorded investment in WAVE was higher than our 50% share of the carrying values reported in WAVE’s consolidated financial statements by $123.6 million as of December 31, 2024 and $127.9 million as of December 31, 2023. These differences are due to our adoption of fresh-start reporting upon emergence from Chapter 11 in October 2006, while WAVE’s consolidated financial statements do not reflect fresh-start reporting. The differences are composed of the following fair value adjustments to assets:

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Property, plant and equipment

 

$

0.4

 

 

$

0.4

 

Other intangibles

 

 

92.8

 

 

 

97.1

 

Goodwill

 

 

30.4

 

 

 

30.4

 

Total

 

$

123.6

 

 

$

127.9