XML 113 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Nature Of Operations (Tables)
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule Of Segment Reporting Information The following tables are presented at the level of disaggregation regularly reviewed by the CODM to evaluate operating performance and allocate resources to segments.

 

For the year ended 2024

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Net sales to external customers

 

$

986.0

 

 

$

459.7

 

 

$

-

 

 

$

1,445.7

 

Cost of goods sold

 

 

586.2

 

 

 

276.3

 

 

 

1.6

 

 

 

864.1

 

Gross profit (loss)

 

 

399.8

 

 

 

183.4

 

 

 

(1.6

)

 

 

581.6

 

SG&A expenses

 

 

180.8

 

 

 

126.7

 

 

 

1.0

 

 

 

308.5

 

Loss related to change in fair value of contingent consideration

 

 

0.2

 

 

 

1.4

 

 

 

-

 

 

 

1.6

 

Loss on sales of fixed assets, net

 

 

0.6

 

 

 

-

 

 

 

-

 

 

 

0.6

 

Equity (earnings) loss from unconsolidated affiliates, net

 

 

(104.3

)

 

 

-

 

 

 

0.9

 

 

 

(103.4

)

Segment operating income (loss)

 

$

322.5

 

 

$

55.3

 

 

$

(3.5

)

 

$

374.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

1,063.8

 

 

$

602.2

 

 

$

176.7

 

 

$

1,842.7

 

Investment in unconsolidated affiliates

 

 

22.6

 

 

 

-

 

 

 

4.6

 

 

 

27.2

 

Depreciation and amortization

 

 

80.2

 

 

 

23.0

 

 

 

-

 

 

 

103.2

 

Purchases of property, plant and equipment

 

 

64.3

 

 

 

18.5

 

 

 

-

 

 

 

82.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2023

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Net sales to external customers

 

$

932.4

 

 

$

362.8

 

 

$

-

 

 

$

1,295.2

 

Cost of goods sold

 

 

574.1

 

 

 

222.4

 

 

 

1.7

 

 

 

798.2

 

Gross profit (loss)

 

 

358.3

 

 

 

140.4

 

 

 

(1.7

)

 

 

497.0

 

SG&A expenses

 

 

161.9

 

 

 

99.4

 

 

 

1.2

 

 

 

262.5

 

Loss related to change in fair value of contingent consideration

 

 

-

 

 

 

0.1

 

 

 

-

 

 

 

0.1

 

Equity (earnings) from unconsolidated affiliates, net

 

 

(89.3

)

 

 

-

 

 

 

-

 

 

 

(89.3

)

Segment operating income (loss)

 

$

285.7

 

 

$

40.9

 

 

$

(2.9

)

 

$

323.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

1,091.9

 

 

$

421.1

 

 

$

159.4

 

 

$

1,672.4

 

Investment in unconsolidated affiliates

 

 

17.4

 

 

 

-

 

 

 

-

 

 

 

17.4

 

Depreciation and amortization

 

 

75.3

 

 

 

13.9

 

 

 

-

 

 

 

89.2

 

Purchases of property, plant and equipment

 

 

67.2

 

 

 

16.6

 

 

 

-

 

 

 

83.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended 2022

 

Mineral Fiber

 

 

Architectural Specialties

 

 

Unallocated
Corporate

 

 

Total

 

Net sales to external customers

 

$

887.4

 

 

$

345.7

 

 

$

-

 

 

$

1,233.1

 

Cost of goods sold

 

 

559.4

 

 

 

222.3

 

 

 

2.3

 

 

 

784.0

 

Gross profit (loss)

 

 

328.0

 

 

 

123.4

 

 

 

(2.3

)

 

 

449.1

 

SG&A expenses

 

 

144.7

 

 

 

90.7

 

 

 

1.6

 

 

 

237.0

 

Loss related to change in fair value of contingent consideration

 

 

-

 

 

 

11.0

 

 

 

-

 

 

 

11.0

 

Equity (earnings) from unconsolidated affiliates, net

 

 

(77.6

)

 

 

-

 

 

 

-

 

 

 

(77.6

)

Segment operating income (loss)

 

$

260.9

 

 

$

21.7

 

 

$

(3.9

)

 

$

278.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

 

$

1,096.9

 

 

$

387.5

 

 

$

202.8

 

 

$

1,687.2

 

Investment in unconsolidated affiliates

 

 

23.9

 

 

 

-

 

 

 

-

 

 

 

23.9

 

Depreciation and amortization

 

 

69.5

 

 

 

14.2

 

 

 

-

 

 

 

83.7

 

Purchases of property, plant and equipment

 

 

63.8

 

 

 

11.0

 

 

 

-

 

 

 

74.8

 

 

In 2024, we sold an idled Mineral Fiber plant in St. Helens, Oregon for total proceeds of $9.4 million, with a $4.6 million gain recorded upon sale. Also in 2024, we sold a parcel of undeveloped land adjacent to our corporate campus in Lancaster, Pennsylvania within our Mineral Fiber segment for total proceeds of $12.8 million. Upon classification to held for sale during the third quarter of 2024, we recognized an impairment loss of $4.9 million and during the fourth quarter of 2024 we recognized a $0.3 million loss upon sale. Finally, in 2024 we sold a building and related land of an Architectural Specialties design center in Chicago, Illinois for total proceeds of $2.1 million, with no gain or loss recorded upon sale. The impact of these transactions is recorded within loss on sales of fixed assets, net on our Consolidated Statements of Earnings and Comprehensive Income.

Reconciliation Of Total Consolidated Operating Income To Earnings Before Income Taxes The following reconciles our total consolidated operating income to earnings (loss) from continuing operations before income taxes. These items are only measured and managed on a consolidated basis:

 

 

 

2024

 

 

2023

 

 

2022

 

Total consolidated operating income

 

$

374.3

 

 

$

323.7

 

 

$

278.7

 

Interest expense

 

 

39.8

 

 

 

35.3

 

 

 

27.1

 

Other non-operating (income), net

 

 

(12.6

)

 

 

(9.9

)

 

 

(6.0

)

Earnings from continuing operations before income taxes

 

$

347.1

 

 

$

298.3

 

 

$

257.6

 

Schedule Of Sales Allocated To Geographic Area

The sales in the table below are allocated to geographic areas based on the location of our selling entities.

 

 

 

2024

 

 

2023

 

 

2022

 

Geographic Areas

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

Mineral Fiber:

 

 

 

 

 

 

 

 

 

United States

 

$

909.5

 

 

$

854.2

 

 

$

816.3

 

Canada

 

 

76.5

 

 

 

78.2

 

 

 

71.1

 

Total Mineral Fiber

 

 

986.0

 

 

 

932.4

 

 

 

887.4

 

 

 

 

 

 

 

 

 

 

 

Architectural Specialties:

 

 

 

 

 

 

 

 

 

United States

 

 

448.8

 

 

 

349.3

 

 

 

322.1

 

Canada

 

 

10.9

 

 

 

13.5

 

 

 

23.6

 

Total Architectural Specialties

 

 

459.7

 

 

 

362.8

 

 

 

345.7

 

Total net sales

 

$

1,445.7

 

 

$

1,295.2

 

 

$

1,233.1

 

Schedule Of Property, Plant And Equipment Allocated To Geographic Area

 

 

2024

 

 

2023

 

Property, plant and equipment, net as of December 31,

 

 

 

 

 

 

Mineral Fiber:

 

 

 

 

 

 

United States

 

$

477.9

 

 

$

494.9

 

Total Mineral Fiber

 

 

477.9

 

 

 

494.9

 

 

 

 

 

 

 

 

Architectural Specialties:

 

 

 

 

 

 

United States

 

 

116.6

 

 

 

66.5

 

Canada

 

 

4.3

 

 

 

5.0

 

Total Architectural Specialties

 

 

120.9

 

 

 

71.5

 

Total property, plant and equipment, net

 

$

598.8

 

 

$

566.4