XML 74 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 79.3 $ 70.8
Accounts and notes receivable, net 134.4 111.0
Inventories, net 109.8 104.0
Income taxes receivable 3.9 0.8
Other current assets 21.5 26.4
Total current assets 348.9 313.0
Property, plant, and equipment, net 598.8 566.4
Operating lease assets 36.6 26.6
Finance lease assets 34.6 25.2
Prepaid pension costs 88.3 84.6
Investment in unconsolidated affiliates 27.2 17.4
Goodwill 203.2 175.5
Intangible assets, net 455.0 412.4
Other non-current assets 50.1 51.3
Total assets 1,842.7 1,672.4
Current liabilities:    
Current installments of long-term debt 22.5 22.5
Accounts payable and accrued expenses 215.3 159.9
Operating lease liabilities 8.1 6.8
Finance lease liabilities 3.8 3.0
Income taxes payable 0.0 2.3
Total current liabilities 249.7 194.5
Long-term debt, less current installments 502.6 564.3
Operating lease liabilities 29.7 20.4
Finance lease liabilities 33.2 23.4
Postretirement benefit liabilities 35.3 42.4
Pension benefit liabilities 24.6 26.9
Other long-term liabilities 28.4 26.8
Income taxes payable 15.0 15.0
Deferred income taxes 167.1 166.9
Total non-current liabilities 835.9 886.1
Shareholders' equity:    
Common stock, $0.01 par value per share, 200 million shares authorized, 63,176,007 shares issued and 43,561,649 shares outstanding as of December 31, 2024 and 63,054,340 shares issued and 43,902,061 shares outstanding as of December 31, 2023 0.6 0.6
Capital in excess of par value 604.0 591.7
Retained earnings 1,560.7 1,346.6
Treasury stock, at cost, 19,614,358 shares as of December 31, 2024 and 19,152,279 shares as of December 31, 2023 (1,298.0) (1,242.4)
Accumulated other comprehensive (loss) (110.2) (104.7)
Total shareholders' equity 757.1 591.8
Total liabilities and shareholders' equity $ 1,842.7 $ 1,672.4