XML 85 R77.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations)(Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 68 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales $ 1,364.0   $ 535.4   $ 2,712.2 $ 1,053.4  
Cost of goods sold 1,236.9   445.5   2,412.3 878.7  
Selling and administration 79.3   39.9   167.4 86.9  
Restructuring charges 8.2 $ 92.8 0.7 $ 1.2 101.0 1.9 $ 137.7
Acquisition-related costs 16.3   10.5   26.5 20.9  
Other operating (expense) income (0.2)   42.4   10.7 42.2  
Operating income (loss) 23.1   81.2   15.7 107.2  
Earnings of non-consolidated affiliates 0.4   0.4   0.6 0.8  
Equity (loss) income in subsidiaries 0.0   0.0   0.0 0.0  
Interest Expense 47.6   18.2   96.1 25.3  
Interest income 0.5   0.3   0.8 0.6  
Income (loss) before taxes (23.6)   63.7   (79.0) 83.3  
Income tax (benefit) provision (22.6)   21.4   (40.1) 27.9  
Net income (1.0)   42.3   (38.9) 55.4  
Parent Guarantor [Member]              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 329.8   333.8   650.5 656.9  
Cost of goods sold 285.4   292.3   560.7 567.0  
Selling and administration 36.0   23.3   72.8 58.6  
Restructuring charges 0.3   0.3   0.6 0.3  
Acquisition-related costs 15.1   10.5   25.3 20.9  
Other operating (expense) income (0.6)   (0.6)   (1.1) (1.2)  
Operating income (loss) (7.6)   6.8   (10.0) 8.9  
Earnings of non-consolidated affiliates 0.4   0.4   0.6 0.8  
Equity (loss) income in subsidiaries 7.6   46.3   (21.2) 61.4  
Interest Expense 10.3   18.4   21.0 26.3  
Interest income 0.7   0.9   1.5 1.7  
Income (loss) before taxes (9.2)   36.0   (50.1) 46.5  
Income tax (benefit) provision (8.2)   (6.3)   (11.2) (8.9)  
Net income (1.0)   42.3   (38.9) 55.4  
Subsidiary Issuer [Member]              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 0.0   0.0   0.0 0.0  
Cost of goods sold 0.0   0.0   0.0 0.0  
Selling and administration 0.0   0.0   0.0 0.0  
Restructuring charges 0.0   0.0   0.0 0.0  
Acquisition-related costs 0.0   0.0   0.0 0.0  
Other operating (expense) income 0.0   0.0   0.0 0.0  
Operating income (loss) 0.0   0.0   0.0 0.0  
Earnings of non-consolidated affiliates 0.0   0.0   0.0 0.0  
Equity (loss) income in subsidiaries 15.7   0.0   59.3 0.0  
Interest Expense 37.8   0.0   76.0 0.0  
Interest income 0.0   0.0   0.0 0.0  
Income (loss) before taxes (22.1)   0.0   (16.7) 0.0  
Income tax (benefit) provision (14.9)   0.0   (28.2) 0.0  
Net income (7.2)   0.0   11.5 0.0  
Subsidiary Non-Guarantor [Member]              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales 1,154.7   314.6   2,296.0 604.0  
Cost of goods sold 1,072.0   266.2   2,085.9 519.2  
Selling and administration 43.3   16.6   94.6 28.3  
Restructuring charges 7.9   0.4   100.4 1.6  
Acquisition-related costs 1.2   0.0   1.2 0.0  
Other operating (expense) income 0.4   43.0   11.8 43.4  
Operating income (loss) 30.7   74.4   25.7 98.3  
Earnings of non-consolidated affiliates 0.0   0.0   0.0 0.0  
Equity (loss) income in subsidiaries 0.0   0.0   0.0 0.0  
Interest Expense 0.9   1.2   1.9 1.7  
Interest income 1.2   0.8   2.1 1.6  
Income (loss) before taxes 31.0   74.0   25.9 98.2  
Income tax (benefit) provision 0.5   27.7   (0.7) 36.8  
Net income 30.5   46.3   26.6 61.4  
Eliminations [Member]              
Supplemental Guarantor Financial Information Statement of Operations [Line Items]              
Sales (120.5)   (113.0)   (234.3) (207.5)  
Cost of goods sold (120.5)   (113.0)   (234.3) (207.5)  
Selling and administration 0.0   0.0   0.0 0.0  
Restructuring charges 0.0   0.0   0.0 0.0  
Acquisition-related costs 0.0   0.0   0.0 0.0  
Other operating (expense) income 0.0   0.0   0.0 0.0  
Operating income (loss) 0.0   0.0   0.0 0.0  
Earnings of non-consolidated affiliates 0.0   0.0   0.0 0.0  
Equity (loss) income in subsidiaries (23.3)   (46.3)   (38.1) (61.4)  
Interest Expense (1.4)   (1.4)   (2.8) (2.7)  
Interest income (1.4)   (1.4)   (2.8) (2.7)  
Income (loss) before taxes (23.3)   (46.3)   (38.1) (61.4)  
Income tax (benefit) provision 0.0   0.0   0.0 0.0  
Net income $ (23.3)   $ (46.3)   $ (38.1) $ (61.4)