XML 84 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Balance Sheet)(Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents $ 66.6 $ 392.0 $ 232.4 $ 256.8
Receivables, net 790.5 783.4 321.3  
Intercompany receivables 0.0 0.0 0.0  
Income taxes receivable 45.8 32.9 3.2  
Inventories 636.2 685.2 221.6  
Current deferred income taxes 0.0 0.0 49.7  
Other Assets, Current 23.8 39.9 16.1  
Assets, Current 1,562.9 1,933.4 844.3  
Property, Plant and Equipment, Net 3,793.3 3,953.4 917.6  
Investment in subsidiaries 0.0 0.0 0.0  
Deferred income taxes 107.0 95.9 13.1  
Other Assets, Noncurrent 588.6 454.6 54.8  
Long-term receivables—affiliates 0.0 0.0    
Intangible Assets, Net 671.2 677.5 116.2  
Goodwill 2,186.3 2,174.1 747.1 747.1
Assets 8,909.3 9,288.9 2,693.1  
Current installments of long-term debt 80.3 205.0 141.2  
Accounts payable 536.4 608.2 148.6  
Intercompany payables 0.0 0.0 0.0  
Income taxes payable 8.2 4.9 11.1  
Accrued Liabilities, Current 293.6 328.1 205.4  
Liabilities, Current 918.5 1,146.2 506.3  
Long-term Debt, Excluding Current Maturities 3,615.5 3,643.8 522.9  
Accrued pension liability 616.7 648.9 152.5  
Deferred income taxes 1,079.3 1,095.2 99.5  
Long-term payables—affiliates 0.0 0.0    
Other Liabilities, Noncurrent 348.3 336.0 359.4  
Liabilities 6,578.3 6,870.1 1,640.6  
Commitments and contingencies  
Common Stock, Value, Issued 165.2 165.1 77.5  
Additional Paid in Capital, Common Stock 2,240.3 2,236.4 794.2  
Accumulated other comprehensive loss (479.3) (492.5) (434.3) (443.1)
Retained Earnings (Accumulated Deficit) 404.8 509.8 615.1  
Total shareholders' equity 2,331.0 2,418.8 1,052.5 1,013.3
Liabilities and Equity 8,909.3 9,288.9 2,693.1  
Parent Guarantor [Member]        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 23.2 119.4 203.4 239.4
Receivables, net 98.2 107.7 133.1  
Intercompany receivables 0.0 0.0 0.0  
Income taxes receivable 35.1 27.3 3.2  
Inventories 175.2 166.0 155.1  
Current deferred income taxes (2.6) 0.0 38.2  
Other Assets, Current 146.1 152.1 116.9  
Assets, Current 475.2 572.5 649.9  
Property, Plant and Equipment, Net 494.7 508.7 505.8  
Investment in subsidiaries 5,957.3 5,905.0 1,752.0  
Deferred income taxes 21.1 155.6 72.3  
Other Assets, Noncurrent 40.4 43.5 44.6  
Long-term receivables—affiliates 0.0 0.0    
Intangible Assets, Net 0.5 0.5 0.5  
Goodwill 0.0 0.0 0.0  
Assets 6,989.2 7,185.8 3,025.1  
Current installments of long-term debt 68.1 192.8 129.0  
Accounts payable 59.8 37.3 59.5  
Intercompany payables 1,734.4 1,169.2 684.4  
Income taxes payable 0.6 1.5 11.1  
Accrued Liabilities, Current 133.4 227.8 143.0  
Liabilities, Current 1,996.3 1,628.6 1,027.0  
Long-term Debt, Excluding Current Maturities 1,090.8 1,084.0 498.2  
Accrued pension liability 164.1 484.3 150.7  
Deferred income taxes (147.7) 0.0 0.0  
Long-term payables—affiliates 1,277.3 1,296.4    
Other Liabilities, Noncurrent 277.4 273.7 296.7  
Liabilities 4,658.2 4,767.0 1,972.6  
Commitments and contingencies  
Common Stock, Value, Issued 165.2 165.1 77.5  
Additional Paid in Capital, Common Stock 2,240.3 2,236.4 794.2  
Accumulated other comprehensive loss (479.3) (492.5) (434.3)  
Retained Earnings (Accumulated Deficit) 404.8 509.8 615.1  
Total shareholders' equity 2,331.0 2,418.8 1,052.5  
Liabilities and Equity 6,989.2 7,185.8 3,025.1  
Subsidiary Issuer [Member]        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net 0.0 0.0 0.0  
Intercompany receivables 22.3 76.1 0.0  
Income taxes receivable 0.0 0.0 0.0  
Inventories 0.0 0.0 0.0  
Current deferred income taxes 0.0 0.0 0.0  
Other Assets, Current 0.0 5.0 0.0  
Assets, Current 22.3 81.1 0.0  
Property, Plant and Equipment, Net 0.0 0.0 0.0  
Investment in subsidiaries 3,655.0 3,636.3 0.0  
Deferred income taxes 0.0 0.0 0.0  
Other Assets, Noncurrent 0.0 0.0 0.0  
Long-term receivables—affiliates 2,544.1 2,562.6    
Intangible Assets, Net 5.7 0.0 0.0  
Goodwill 994.2 990.2 0.0  
Assets 7,221.3 7,270.2 0.0  
Current installments of long-term debt 0.0 0.0 0.0  
Accounts payable 0.0 0.0 0.0  
Intercompany payables 0.0 0.0 0.0  
Income taxes payable 0.0 0.0 0.0  
Accrued Liabilities, Current 0.0 0.0 0.0  
Liabilities, Current 0.0 0.0 0.0  
Long-term Debt, Excluding Current Maturities 2,512.3 2,547.4 0.0  
Accrued pension liability 0.0 0.0 0.0  
Deferred income taxes 294.7 294.8 0.0  
Long-term payables—affiliates 281.7 286.5    
Other Liabilities, Noncurrent 0.0 0.0 0.0  
Liabilities 3,088.7 3,128.7 0.0  
Commitments and contingencies  
Common Stock, Value, Issued 0.0 0.0 0.0  
Additional Paid in Capital, Common Stock 4,125.7 4,146.1 0.0  
Accumulated other comprehensive loss 0.0 0.0 0.0  
Retained Earnings (Accumulated Deficit) 6.9 (4.6) 0.0  
Total shareholders' equity 4,132.6 4,141.5 0.0  
Liabilities and Equity 7,221.3 7,270.2 0.0  
Subsidiary Non-Guarantor [Member]        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 43.4 272.6 29.0 17.4
Receivables, net 692.3 679.4 188.2  
Intercompany receivables 1,712.1 1,093.1 684.4  
Income taxes receivable 10.7 5.7 0.0  
Inventories 461.0 519.2 66.5  
Current deferred income taxes 2.6 2.7 11.5  
Other Assets, Current 5.4 4.6 1.8  
Assets, Current 2,927.5 2,577.3 981.4  
Property, Plant and Equipment, Net 3,298.6 3,444.7 411.8  
Investment in subsidiaries 0.0 0.0 0.0  
Deferred income taxes 85.9 84.9 0.0  
Other Assets, Noncurrent 548.2 411.1 10.2  
Long-term receivables—affiliates 0.0 0.0    
Intangible Assets, Net 665.0 677.0 115.7  
Goodwill 1,192.1 1,183.9 747.1  
Assets 8,717.3 8,378.9 2,266.2  
Current installments of long-term debt 12.2 12.2 12.2  
Accounts payable 476.6 576.6 89.6  
Intercompany payables 0.0 0.0 0.0  
Income taxes payable 7.6 6.1 0.0  
Accrued Liabilities, Current 287.9 221.3 163.8  
Liabilities, Current 784.3 816.2 265.6  
Long-term Debt, Excluding Current Maturities 12.4 12.4 24.7  
Accrued pension liability 452.6 164.6 1.8  
Deferred income taxes 932.3 945.1 158.7  
Long-term payables—affiliates 985.1 979.7    
Other Liabilities, Noncurrent 70.9 61.1 63.4  
Liabilities 3,237.6 2,979.1 514.2  
Commitments and contingencies  
Common Stock, Value, Issued 15.1 14.6 14.6  
Additional Paid in Capital, Common Stock 4,756.4 4,789.6 672.6  
Accumulated other comprehensive loss (21.1) (31.7) (19.0)  
Retained Earnings (Accumulated Deficit) 729.3 627.3 1,083.8  
Total shareholders' equity 5,479.7 5,399.8 1,752.0  
Liabilities and Equity 8,717.3 8,378.9 2,266.2  
Eliminations [Member]        
Supplemental Guarantor Financial Information Balance Sheets [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 $ 0.0
Receivables, net 0.0 (3.7) 0.0  
Intercompany receivables (1,734.4) (1,169.2) (684.4)  
Income taxes receivable 0.0 (0.1) 0.0  
Inventories 0.0 0.0 0.0  
Current deferred income taxes 0.0 (2.7) 0.0  
Other Assets, Current (127.7) (121.8) (102.6)  
Assets, Current (1,862.1) (1,297.5) (787.0)  
Property, Plant and Equipment, Net 0.0 0.0 0.0  
Investment in subsidiaries (9,612.3) (9,541.3) (1,752.0)  
Deferred income taxes 0.0 (144.6) (59.2)  
Other Assets, Noncurrent 0.0 0.0 0.0  
Long-term receivables—affiliates (2,544.1) (2,562.6)    
Intangible Assets, Net 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0  
Assets (14,018.5) (13,546.0) (2,598.2)  
Current installments of long-term debt 0.0 0.0 0.0  
Accounts payable 0.0 (5.7) (0.5)  
Intercompany payables (1,734.4) (1,169.2) (684.4)  
Income taxes payable 0.0 (2.7) 0.0  
Accrued Liabilities, Current (127.7) (121.0) (101.4)  
Liabilities, Current (1,862.1) (1,298.6) (786.3)  
Long-term Debt, Excluding Current Maturities 0.0 0.0 0.0  
Accrued pension liability 0.0 0.0 0.0  
Deferred income taxes 0.0 (144.7) (59.2)  
Long-term payables—affiliates (2,544.1) (2,562.6)    
Other Liabilities, Noncurrent 0.0 1.2 (0.7)  
Liabilities (4,406.2) (4,004.7) (846.2)  
Commitments and contingencies  
Common Stock, Value, Issued (15.1) (14.6) (14.6)  
Additional Paid in Capital, Common Stock (8,882.1) (8,935.7) (672.6)  
Accumulated other comprehensive loss 21.1 31.7 19.0  
Retained Earnings (Accumulated Deficit) (736.2) (622.7) (1,083.8)  
Total shareholders' equity (9,612.3) (9,541.3) (1,752.0)  
Liabilities and Equity $ (14,018.5) $ (13,546.0) $ (2,598.2)