XML 18 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 180.5 $ 189.7
Receivables, net 1,106.5 770.9
Income taxes receivable 0.3 15.1
Inventories, net 868.3 674.7
Other current assets 92.7 66.7
Total current assets 2,248.3 1,717.1
Property, plant and equipment, net 2,913.6 3,171.0
Operating lease assets, net 372.4 360.7
Deferred income taxes 99.3 11.2
Other assets 1,131.8 1,191.3
Intangible assets, net 331.7 399.4
Goodwill 1,420.6 1,420.2
Total assets 8,517.7 8,270.9
Current liabilities:    
Current installments of long-term debt 201.1 26.3
Accounts payable 847.7 729.2
Income taxes payable 98.4 10.7
Current operating lease liabilities 76.8 74.7
Accrued liabilities 458.1 358.0
Total current liabilities 1,682.1 1,198.9
Long-term debt 2,578.2 3,837.5
Operating lease liabilities 302.0 291.6
Accrued pension liability 381.9 733.3
Deferred income taxes 558.9 443.2
Other liabilities 362.4 315.6
Total liabilities 5,865.5 6,820.1
Commitments and contingencies
Shareholders’ equity:    
Common stock, $1.00 par value per share: Authorized, 240.0 shares; issued and outstanding 156.8 and 158.0 shares 156.8 158.0
Additional paid-in capital 1,969.6 2,137.8
Accumulated other comprehensive loss (488.0) (689.9)
Retained earnings (accumulated deficit) 1,013.8 (155.1)
Total shareholders’ equity 2,652.2 1,450.8
Total liabilities and shareholders’ equity $ 8,517.7 $ 8,270.9