XML 91 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations)(Details) - USD ($)
$ in Millions
3 Months Ended 89 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales $ 1,710.3 $ 1,567.1  
Operating expenses:      
Cost of goods sold 1,528.7 1,397.5  
Selling and administration 100.5 92.9  
Restructuring charges 4.0 8.2 $ 191.2
Acquisition-related costs 0.3 7.0  
Other operating income (expense) 8.1 (0.4)  
Operating (loss) income 84.9 61.1  
Earnings of non-consolidated affiliates 0.5 0.5  
Equity income in subsidiaries 0.0 0.0  
Interest expense 63.7 52.4  
Interest income 0.4 0.2  
Non-operating pension income (expense) 5.4 8.5  
Income (loss) before taxes 27.5 17.9  
Income tax (benefit) provision 6.6 4.5  
Net income 20.9 13.4  
Parent Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 352.7 314.8  
Operating expenses:      
Cost of goods sold 312.0 279.6  
Selling and administration 47.1 45.8  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.3 7.0  
Other operating income (expense) 5.8 (0.5)  
Operating (loss) income (0.9) (18.1)  
Earnings of non-consolidated affiliates 0.5 0.5  
Equity income in subsidiaries 28.4 22.5  
Interest expense 17.0 12.0  
Interest income 1.0 0.7  
Non-operating pension income (expense) 6.7 9.5  
Income (loss) before taxes 18.7 3.1  
Income tax (benefit) provision (2.2) (6.6)  
Net income 20.9 9.7  
Issuer      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 0.0 0.0  
Operating expenses:      
Cost of goods sold 0.0 0.0  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.0 0.0  
Other operating income (expense) 0.0 0.0  
Operating (loss) income 0.0 0.0  
Earnings of non-consolidated affiliates 0.0 0.0  
Equity income in subsidiaries 22.2 35.1  
Interest expense 41.3 40.9  
Interest income 0.0 0.0  
Non-operating pension income (expense) 0.0 0.0  
Income (loss) before taxes (19.1) (5.8)  
Income tax (benefit) provision (9.9) (15.2)  
Net income (9.2) 9.4  
Subsidiary Non-Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 1,467.0 1,360.4  
Operating expenses:      
Cost of goods sold 1,326.1 1,226.0  
Selling and administration 53.4 47.1  
Restructuring charges 4.0 8.2  
Acquisition-related costs 0.0 0.0  
Other operating income (expense) 2.3 0.1  
Operating (loss) income 85.8 79.2  
Earnings of non-consolidated affiliates 0.0 0.0  
Equity income in subsidiaries 0.0 0.0  
Interest expense 6.9 0.9  
Interest income 0.9 0.9  
Non-operating pension income (expense) (1.3) (1.0)  
Income (loss) before taxes 78.5 78.2  
Income tax (benefit) provision 18.7 26.3  
Net income 59.8 51.9  
Eliminations      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales (109.4) (108.1)  
Operating expenses:      
Cost of goods sold (109.4) (108.1)  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.0 0.0  
Other operating income (expense) 0.0 0.0  
Operating (loss) income 0.0 0.0  
Earnings of non-consolidated affiliates 0.0 0.0  
Equity income in subsidiaries (50.6) (57.6)  
Interest expense (1.5) (1.4)  
Interest income (1.5) (1.4)  
Non-operating pension income (expense) 0.0 0.0  
Income (loss) before taxes (50.6) (57.6)  
Income tax (benefit) provision 0.0 0.0  
Net income $ (50.6) $ (57.6)