UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D. C. 20549 |
FORM 10-Q |
[x] | Quarterly report pursuant to section 13 or 15(d) of the Security Exchange Act of 1934 |
for the quarterly period ended: March 31, 2019 or | |
[ ] | Transition report pursuant to section 13 or 15(d) of the Security Exchange Act of 1934 |
Commission File Number: | 001-10607 |
OLD REPUBLIC INTERNATIONAL CORPORATION |
(Exact name of registrant as specified in its charter) |
Delaware | No. 36-2678171 | |
(State or other jurisdiction of | (IRS Employer Identification No.) | |
incorporation or organization) |
307 North Michigan Avenue, Chicago, Illinois | 60601 | |
(Address of principal executive office) | (Zip Code) |
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Emerging growth company o |
Class | Shares Outstanding March 31, 2019 | |
Common Stock / $1 par value | 302,950,409 |
OLD REPUBLIC INTERNATIONAL CORPORATION | ||
Report on Form 10-Q / March 31, 2019 | ||
INDEX | ||
PAGE NO. | ||
PART I | FINANCIAL INFORMATION: | |
CONSOLIDATED BALANCE SHEETS | 3 | |
CONSOLIDATED STATEMENTS OF INCOME | 4 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | 5 | |
CONSOLIDATED STATEMENTS OF PREFERRED STOCK AND COMMON | ||
SHAREHOLDERS' EQUITY | 6 | |
CONSOLIDATED STATEMENTS OF CASH FLOWS | 7 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | 8 - 19 | |
MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS | 20 - 49 | |
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK | 50 | |
CONTROLS AND PROCEDURES | 50 | |
PART II | OTHER INFORMATION: | |
ITEM 1 - LEGAL PROCEEDINGS | 51 | |
ITEM 1A - RISK FACTORS | 51 | |
ITEM 6 - EXHIBITS | 51 | |
SIGNATURE | 52 | |
EXHIBIT INDEX | 53 |
Old Republic International Corporation and Subsidiaries | |||||||
Consolidated Balance Sheets | |||||||
($ in Millions, Except Share Data) | |||||||
(Unaudited) | |||||||
March 31, | December 31, | ||||||
2019 | 2018 | ||||||
Assets | |||||||
Investments: | |||||||
Available for sale: | |||||||
Fixed maturity securities (at fair value) (amortized cost: $8,370.5 and $8,285.0) | $ | 8,443.2 | $ | 8,182.8 | |||
Short-term investments (at fair value which approximates cost) | 351.0 | 354.9 | |||||
Total | 8,794.3 | 8,537.8 | |||||
Held to maturity: | |||||||
Fixed maturity securities (at amortized cost) (fair value: $1,052.1 and $1,034.5) | 1,039.0 | 1,044.8 | |||||
Equity securities (at fair value) (cost: $3,041.4 and $3,039.1) | 3,738.9 | 3,380.9 | |||||
Other investments | 32.9 | 31.0 | |||||
Total investments | 13,605.2 | 12,994.6 | |||||
Other Assets: | |||||||
Cash | 92.8 | 100.3 | |||||
Securities and indebtedness of related parties | 25.3 | 28.4 | |||||
Accrued investment income | 95.8 | 92.4 | |||||
Accounts and notes receivable | 1,585.0 | 1,499.4 | |||||
Federal income tax recoverable: Current | — | 16.8 | |||||
Prepaid federal income taxes | 129.8 | 129.8 | |||||
Reinsurance balances and funds held | 170.2 | 166.2 | |||||
Reinsurance recoverable: Paid losses | 78.7 | 55.9 | |||||
Policy and claim reserves | 3,477.3 | 3,428.6 | |||||
Deferred policy acquisition costs | 319.5 | 316.3 | |||||
Sundry assets | 716.6 | 497.8 | |||||
Total Other Assets | 6,691.6 | 6,332.4 | |||||
Total Assets | $ | 20,296.9 | $ | 19,327.1 | |||
Liabilities, Preferred Stock, and Common Shareholders' Equity | |||||||
Liabilities: | |||||||
Losses, claims, and settlement expenses | $ | 9,488.4 | $ | 9,471.2 | |||
Unearned premiums | 2,178.3 | 2,104.9 | |||||
Other policyholders' benefits and funds | 198.8 | 198.6 | |||||
Total policy liabilities and accruals | 11,865.6 | 11,774.8 | |||||
Commissions, expenses, fees, and taxes | 516.8 | 525.4 | |||||
Reinsurance balances and funds | 670.6 | 600.4 | |||||
Federal income tax payable: Current | 22.4 | — | |||||
Deferred | 108.8 | 10.3 | |||||
Debt | 975.1 | 981.4 | |||||
Sundry liabilities | 471.6 | 288.3 | |||||
Commitments and contingent liabilities | |||||||
Total Liabilities | 14,631.3 | 14,180.8 | |||||
Preferred Stock (1) | — | — | |||||
Common Shareholders' Equity: | |||||||
Common stock (1) | 302.9 | 302.7 | |||||
Additional paid-in capital | 1,284.1 | 1,277.6 | |||||
Retained earnings | 4,220.8 | 3,849.8 | |||||
Accumulated other comprehensive income (loss) | (70.6 | ) | (210.0 | ) | |||
Unallocated ESSOP shares (at cost) | (71.7 | ) | (73.9 | ) | |||
Total Common Shareholders' Equity | 5,665.6 | 5,146.2 | |||||
Total Liabilities, Preferred Stock and Common Shareholders' Equity | $ | 20,296.9 | $ | 19,327.1 |
(1) | At March 31, 2019 and December 31, 2018, there were 75,000,000 shares of $0.01 par value preferred stock authorized, of which no shares were outstanding. As of the same dates, there were 500,000,000 shares of common stock, $1.00 par value, authorized, of which 302,950,409 and 302,714,502 were issued as of March 31, 2019 and December 31, 2018, respectively. At March 31, 2019 and December 31, 2018, there were 100,000,000 shares of Class B Common Stock, $1.00 par value, authorized, of which no shares were issued. |
Old Republic International Corporation and Subsidiaries | |||||||||||
Consolidated Statements of Income (Unaudited) | |||||||||||
($ in Millions, Except Share Data) | |||||||||||
Quarters Ended | |||||||||||
March 31, | |||||||||||
2019 | 2018 | ||||||||||
Revenues: | |||||||||||
Net premiums earned | $ | 1,263.4 | $ | 1,231.0 | |||||||
Title, escrow, and other fees | 94.6 | 99.3 | |||||||||
Total premiums and fees | 1,358.1 | 1,330.4 | |||||||||
Net investment income | 112.1 | 105.8 | |||||||||
Other income | 30.4 | 30.6 | |||||||||
Total operating revenues | 1,500.6 | 1,466.8 | |||||||||
Investment gains (losses): | |||||||||||
Realized from actual transactions | 12.3 | 15.5 | |||||||||
Unrealized from changes in fair value of | |||||||||||
equity securities | 355.6 | (152.0 | ) | ||||||||
Total realized and unrealized investment | |||||||||||
gains (losses) | 368.0 | (136.4 | ) | ||||||||
Total revenues | 1,868.6 | 1,330.4 | |||||||||
Benefits, Claims and Expenses: | |||||||||||
Benefits, claims and settlement expenses | 598.5 | 590.1 | |||||||||
Dividends to policyholders | 7.5 | 3.8 | |||||||||
Underwriting, acquisition, and other expenses | 733.4 | 728.0 | |||||||||
Interest and other charges | 10.6 | 14.4 | |||||||||
Total expenses | 1,350.1 | 1,336.4 | |||||||||
Income (loss) before income taxes (credits) | 518.5 | (6.0 | ) | ||||||||
Income Taxes (Credits): | |||||||||||
Current | 43.7 | 26.0 | |||||||||
Deferred | 62.5 | (36.1 | ) | ||||||||
Total | 106.2 | (10.1 | ) | ||||||||
Net Income (Loss) | $ | 412.2 | $ | 4.0 | |||||||
Net Income (Loss) Per Share: | |||||||||||
Basic | $ | 1.38 | $ | .01 | |||||||
Diluted | $ | 1.37 | $ | .01 | |||||||
Average shares outstanding: Basic | 299,020,956 | 278,116,902 | |||||||||
Diluted | 300,172,853 | 279,528,034 |
Old Republic International Corporation and Subsidiaries | |||||||||||
Consolidated Statements of Comprehensive Income (Unaudited) | |||||||||||
($ in Millions) | |||||||||||
Quarters Ended | |||||||||||
March 31, | |||||||||||
2019 | 2018 | ||||||||||
Net Income (Loss) As Reported | $ | 412.2 | $ | 4.0 | |||||||
Other comprehensive income (loss): | |||||||||||
Unrealized gains (losses) on securities: | |||||||||||
Unrealized gains (losses) before reclassifications, | |||||||||||
not included in the statements of income | 174.4 | (148.6 | ) | ||||||||
Amounts reclassified as realized investment (gains) | |||||||||||
losses in the statements of income | .8 | (.5 | ) | ||||||||
Pretax unrealized gains (losses) on securities | 175.3 | (149.2 | ) | ||||||||
Deferred income taxes (credits) | 36.9 | (31.3 | ) | ||||||||
Net unrealized gains (losses) on securities, net of tax | 138.3 | (117.8 | ) | ||||||||
Defined benefit pension plans: | |||||||||||
Net pension adjustment before reclassifications | (2.6 | ) | — | ||||||||
Amounts reclassified as underwriting, acquisition, | |||||||||||
and other expenses in the statements of income | 1.0 | .8 | |||||||||
Net adjustment related to defined benefit | |||||||||||
pension plans | (1.5 | ) | .8 | ||||||||
Deferred income taxes (credits) | (.3 | ) | .1 | ||||||||
Net adjustment related to defined benefit pension | |||||||||||
plans, net of tax | (1.2 | ) | .6 | ||||||||
Foreign currency translation and other adjustments | 2.3 | (3.7 | ) | ||||||||
Net adjustments | 139.3 | (120.9 | ) | ||||||||
Comprehensive Income (Loss) | $ | 551.6 | $ | (116.8 | ) |
Old Republic International Corporation and Subsidiaries | |||||||||
Consolidated Statements of Preferred Stock | |||||||||
and Common Shareholders' Equity (Unaudited) | |||||||||
($ in Millions) | |||||||||
Quarters Ended | |||||||||
March 31, | |||||||||
2019 | 2018 | ||||||||
Convertible Preferred Stock: | |||||||||
Balance, beginning and end of period | $ | — | $ | — | |||||
Common Stock: | |||||||||
Balance, beginning of period | $ | 302.7 | $ | 269.2 | |||||
Dividend reinvestment plan | — | — | |||||||
Net issuance of shares under stock based compensation plans | .2 | .6 | |||||||
Conversion of senior debentures | — | 32.2 | |||||||
Balance, end of period | $ | 302.9 | $ | 302.1 | |||||
Additional Paid-in Capital: | |||||||||
Balance, beginning of period | $ | 1,277.6 | $ | 815.2 | |||||
Dividend reinvestment plan | .2 | 1.0 | |||||||
Net issuance of shares under stock based compensation plans | 2.8 | 10.1 | |||||||
Conversion of senior debentures | — | 438.1 | |||||||
Stock based compensation | 2.8 | 2.8 | |||||||
ESSOP shares released | .5 | .6 | |||||||
Balance, end of period | $ | 1,284.1 | $ | 1,267.9 | |||||
Retained Earnings: | |||||||||
Balance, beginning of period | $ | 3,849.8 | $ | 3,206.9 | |||||
Change in accounting principle | 18.4 | 502.1 | |||||||
Balance, beginning of period, as adjusted | 3,868.3 | 3,708.9 | |||||||
Net income (loss) | 412.2 | 4.0 | |||||||
Dividends on common shares ($.2000 and $.1950 per common share) | (59.6 | ) | (54.9 | ) | |||||
Balance, end of period | $ | 4,220.8 | $ | 3,658.1 | |||||
Accumulated Other Comprehensive Income (Loss): | |||||||||
Balance, beginning of period | $ | (210.0 | ) | $ | 474.2 | ||||
Change in accounting principle | — | (502.1 | ) | ||||||
Balance, beginning of period, as adjusted | (210.0 | ) | (27.9 | ) | |||||
Net unrealized gains (losses) on securities, net of tax | 138.3 | (117.8 | ) | ||||||
Net adjustment related to defined benefit pension plans, | |||||||||
net of tax | (1.2 | ) | .6 | ||||||
Foreign currency translation and other adjustments | 2.3 | (3.7 | ) | ||||||
Balance, end of period | $ | (70.6 | ) | $ | (148.9 | ) | |||
Unallocated ESSOP Shares: | |||||||||
Balance, beginning of period | $ | (73.9 | ) | $ | (32.4 | ) | |||
ESSOP shares released | 2.2 | 1.7 | |||||||
Balance, end of period | $ | (71.7 | ) | $ | (30.6 | ) |
Old Republic International Corporation and Subsidiaries | ||||||||
Consolidated Statements of Cash Flows (Unaudited) | ||||||||
($ in Millions) | ||||||||
Quarters Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 412.2 | $ | 4.0 | ||||
Adjustments to reconcile net income (loss) to | ||||||||
net cash provided by operating activities: | ||||||||
Deferred policy acquisition costs | (3.2 | ) | (6.4 | ) | ||||
Premiums and other receivables | (85.7 | ) | (46.4 | ) | ||||
Unpaid claims and related items | 29.8 | 65.1 | ||||||
Unearned premiums and other policyholders' liabilities | 12.1 | 41.1 | ||||||
Income taxes | 101.0 | (15.0 | ) | |||||
Reinsurance balances and funds | 43.1 | 20.5 | ||||||
Realized investment (gains) losses from actual transactions | (12.3 | ) | (15.5 | ) | ||||
Unrealized investment (gains) losses from changes in fair value | ||||||||
of equity securities | (355.6 | ) | 152.0 | |||||
Accounts payable, accrued expenses and other | (5.3 | ) | (68.7 | ) | ||||
Total | 136.2 | 130.8 | ||||||
Cash flows from investing activities: | ||||||||
Fixed maturity securities: | ||||||||
Available for sale: | ||||||||
Maturities and early calls | 155.8 | 196.8 | ||||||
Sales | 126.7 | 144.0 | ||||||
Sales of: | ||||||||
Equity securities | 184.2 | 81.2 | ||||||
Other - net | 3.0 | 4.7 | ||||||
Purchases of: | ||||||||
Fixed maturity securities: | ||||||||
Available for sale | (369.6 | ) | (324.9 | ) | ||||
Equity securities | (172.8 | ) | (103.1 | ) | ||||
Other - net | (12.3 | ) | (13.5 | ) | ||||
Net decrease (increase) in short-term investments | 3.9 | 195.1 | ||||||
Other - net | — | (1.5 | ) | |||||
Total | (80.9 | ) | 178.9 | |||||
Cash flows from financing activities: | ||||||||
Issuance of common shares | 3.2 | 6.2 | ||||||
Redemption of debentures and notes | (6.5 | ) | (4.7 | ) | ||||
Dividends on common shares (including a special dividend declared in | ||||||||
December 2017 and paid in January 2018 of $269.2) | (59.6 | ) | (324.1 | ) | ||||
Other - net | .1 | (9.5 | ) | |||||
Total | (62.7 | ) | (332.2 | ) | ||||
Increase (decrease) in cash | (7.5 | ) | (22.5 | ) | ||||
Cash, beginning of period | 100.3 | 125.9 | ||||||
Cash, end of period | $ | 92.8 | $ | 103.4 | ||||
Supplemental cash flow information: | ||||||||
Cash paid (received) during the period for: Interest | $ | 20.7 | $ | 29.5 | ||||
Income taxes | $ | 5.3 | $ | 5.2 |
OLD REPUBLIC INTERNATIONAL CORPORATION |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
($ in Millions, Except Share Data) |
Quarters Ended | |||||||||||
March 31, | |||||||||||
2019 | 2018 | ||||||||||
Numerator: | |||||||||||
Net income (loss) | $ | 412.2 | $ | 4.0 | |||||||
Numerator for basic earnings per share - | |||||||||||
income (loss) available to common stockholders | 412.2 | 4.0 | |||||||||
Adjustment for interest expense incurred on | |||||||||||
assumed conversion of convertible notes | — | — | |||||||||
Numerator for diluted earnings per share - | |||||||||||
income (loss) available to common stockholders | |||||||||||
after assumed conversion of convertible notes | $ | 412.2 | $ | 4.0 | |||||||
Denominator: | |||||||||||
Denominator for basic earnings per share - | |||||||||||
weighted-average shares (a) | 299,020,956 | 278,116,902 | |||||||||
Effect of dilutive securities - stock based | |||||||||||
compensation awards | 1,151,897 | 1,411,132 | |||||||||
Effect of dilutive securities - convertible notes | — | — | |||||||||
Denominator for diluted earnings per share - | |||||||||||
adjusted weighted-average shares | |||||||||||
and assumed conversion of convertible notes (a) | 300,172,853 | 279,528,034 | |||||||||
Earnings per share: Basic | $ | 1.38 | $ | .01 | |||||||
Diluted | $ | 1.37 | $ | .01 | |||||||
Anti-dilutive common stock equivalents | |||||||||||
excluded from earnings per share computations: | |||||||||||
Stock based compensation awards | 3,284,700 | 1,539,500 | |||||||||
Convertible senior notes | — | 21,773,776 | |||||||||
Total | 3,284,700 | 23,313,276 |
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
Fixed Maturity Securities by Type: | |||||||||||||||
March 31, 2019: | |||||||||||||||
Available for sale: | |||||||||||||||
U.S. & Canadian Governments | $ | 1,598.5 | $ | 14.1 | $ | 5.6 | $ | 1,607.0 | |||||||
Corporate | 6,771.9 | 95.3 | 31.1 | 6,836.2 | |||||||||||
$ | 8,370.5 | $ | 109.5 | $ | 36.8 | $ | 8,443.2 | ||||||||
Held to maturity: | |||||||||||||||
Tax-exempt | $ | 1,039.0 | $ | 15.9 | $ | 2.8 | $ | 1,052.1 | |||||||
December 31, 2018: | |||||||||||||||
Available for sale: | |||||||||||||||
U.S. & Canadian Governments | $ | 1,535.3 | $ | 5.7 | $ | 16.5 | $ | 1,524.4 | |||||||
Corporate | 6,749.6 | 31.4 | 122.7 | 6,658.3 | |||||||||||
$ | 8,285.0 | $ | 37.1 | $ | 139.2 | $ | 8,182.8 | ||||||||
Held to maturity: | |||||||||||||||
Tax-exempt | $ | 1,044.8 | $ | 3.5 | $ | 13.7 | $ | 1,034.5 |
Amortized Cost | Estimated Fair Value | ||||||
Fixed Maturity Securities Stratified by Contractual Maturity at March 31, 2019: | |||||||
Available for sale: | |||||||
Due in one year or less | $ | 674.3 | $ | 675.5 | |||
Due after one year through five years | 4,705.2 | 4,738.4 | |||||
Due after five years through ten years | 2,923.2 | 2,956.7 | |||||
Due after ten years | 67.6 | 72.4 | |||||
$ | 8,370.5 | $ | 8,443.2 | ||||
Held to maturity: | |||||||
Due in one year or less | $ | — | $ | — | |||
Due after one year through five years | 207.4 | 208.0 | |||||
Due after five years through ten years | 831.6 | 844.1 | |||||
Due after ten years | — | — | |||||
$ | 1,039.0 | $ | 1,052.1 |
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
March 31, 2019: | |||||||||||||||||||||||
Fixed Maturity Securities: | |||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||
U.S. & Canadian Governments | $ | 118.0 | $ | — | $ | 859.9 | $ | 5.5 | $ | 978.0 | $ | 5.6 | |||||||||||
Corporate | 583.0 | 10.1 | 1,328.0 | 20.9 | 1,911.1 | 31.1 | |||||||||||||||||
$ | 701.1 | $ | 10.2 | $ | 2,188.0 | $ | 26.5 | $ | 2,889.1 | $ | 36.8 | ||||||||||||
Number of available for sale | |||||||||||||||||||||||
securities in unrealized | |||||||||||||||||||||||
loss position | 129 | 405 | 534 | ||||||||||||||||||||
Held to maturity: | |||||||||||||||||||||||
Tax-exempt | $ | 3.2 | $ | — | $ | 283.2 | $ | 2.8 | $ | 286.4 | $ | 2.8 | |||||||||||
Number of held to maturity | |||||||||||||||||||||||
securities in unrealized | |||||||||||||||||||||||
loss position | 1 | 101 | 102 | ||||||||||||||||||||
December 31, 2018: | |||||||||||||||||||||||
Fixed Maturity Securities: | |||||||||||||||||||||||
Available for sale: | |||||||||||||||||||||||
U.S. & Canadian Governments | $ | 616.7 | $ | 8.4 | $ | 487.1 | $ | 8.1 | $ | 1,103.9 | $ | 16.5 | |||||||||||
Corporate | 3,440.8 | 77.9 | 1,096.4 | 44.7 | 4,537.3 | 122.7 | |||||||||||||||||
$ | 4,057.6 | $ | 86.4 | $ | 1,583.6 | $ | 52.8 | $ | 5,641.2 | $ | 139.2 | ||||||||||||
Number of available for sale | |||||||||||||||||||||||
securities in unrealized | |||||||||||||||||||||||
loss position | 760 | 335 | 1,095 | ||||||||||||||||||||
Held to maturity: | |||||||||||||||||||||||
Tax-exempt | $ | 271.9 | $ | 2.3 | $ | 407.7 | $ | 11.4 | $ | 679.7 | $ | 13.7 | |||||||||||
Number of held to maturity | |||||||||||||||||||||||
securities in unrealized | |||||||||||||||||||||||
loss position | 94 | 145 | 239 |
Equity Securities | |||||||||||||||
Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||
March 31, 2019 | $ | 3,041.4 | $ | 744.0 | $ | 46.5 | $ | 3,738.9 | |||||||
December 31, 2018 | $ | 3,039.1 | $ | 517.3 | $ | 175.4 | $ | 3,380.9 |
Fair Value Measurements | ||||||||||||||||
As of March 31, 2019: | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Available for sale: | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
U.S. & Canadian Governments | $ | 810.3 | $ | 796.6 | $ | — | $ | 1,607.0 | ||||||||
Corporate | — | 6,825.7 | 10.5 | 6,836.2 | ||||||||||||
Short-term investments | 351.0 | — | — | 351.0 | ||||||||||||
Held to maturity: | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Tax-exempt | — | 1,052.1 | — | 1,052.1 | ||||||||||||
Equity securities | $ | 3,737.2 | $ | — | $ | 1.7 | $ | 3,738.9 | ||||||||
As of December 31, 2018: | ||||||||||||||||
Available for sale: | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
U.S. & Canadian Governments | $ | 714.0 | $ | 810.3 | $ | — | $ | 1,524.4 | ||||||||
Corporate | — | 6,647.8 | 10.5 | 6,658.3 | ||||||||||||
Short-term investments | 354.9 | — | — | 354.9 | ||||||||||||
Held to maturity: | ||||||||||||||||
Fixed maturity securities: | ||||||||||||||||
Tax-exempt | — | 1,034.5 | — | 1,034.5 | ||||||||||||
Equity securities | $ | 3,379.2 | $ | — | $ | 1.7 | $ | 3,380.9 |
Quarters Ended | |||||||||||
March 31, | |||||||||||
2019 | 2018 | ||||||||||
Investment income: | |||||||||||
Fixed maturity securities | $ | 74.6 | $ | 74.2 | |||||||
Equity securities | 35.0 | 30.4 | |||||||||
Short-term investments | 2.4 | 1.9 | |||||||||
Other sources | 1.6 | .9 | |||||||||
Gross investment income | 113.8 | 107.5 | |||||||||
Investment expenses (a) | 1.7 | 1.7 | |||||||||
Net investment income | $ | 112.1 | $ | 105.8 | |||||||
Investment gains (losses): | |||||||||||
From actual transactions: | |||||||||||
Fixed maturity securities: | |||||||||||
Gains | $ | — | $ | .4 | |||||||
Losses | (.9 | ) | (.1 | ) | |||||||
Net | (.9 | ) | .2 | ||||||||
Equity securities: | |||||||||||
Gains | 41.1 | 14.9 | |||||||||
Losses | (27.9 | ) | — | ||||||||
Net | 13.2 | 14.9 | |||||||||
Other long-term investments, net | — | .2 | |||||||||
Total from actual transactions | 12.3 | 15.5 | |||||||||
From unrealized changes in fair value of equity securities | 355.6 | (152.0 | ) | ||||||||
Total realized and unrealized investment gains (losses) | 368.0 | (136.4 | ) | ||||||||
Current and deferred income taxes (credits)(b) | 77.4 | (28.7 | ) | ||||||||
Post tax realized and unrealized investment gains (losses) | $ | 290.6 | $ | (107.7 | ) | ||||||
Changes in unrealized investment gains (losses) | |||||||||||
reflected directly in shareholders' equity: | |||||||||||
Fixed maturity securities | $ | 174.3 | $ | (148.7 | ) | ||||||
Less: Deferred income taxes (credits) | 36.8 | (31.3 | ) | ||||||||
137.5 | (117.4 | ) | |||||||||
Other long-term investments | .9 | (.4 | ) | ||||||||
Less: Deferred income taxes (credits) | .1 | — | |||||||||
.7 | (.3 | ) | |||||||||
Net changes in unrealized investment gains (losses) | $ | 138.3 | $ | (117.8 | ) |
(a) | Investment expenses largely consist of personnel costs and investment management and custody service fees. |
(b) | Reflects primarily the combination of fully taxable investment gains or losses and judgments about the recoverability of deferred tax assets. |
This space left intentionally blank |
Quarters Ended | |||||||
March 31, | |||||||
2019 | 2018 | ||||||
Gross reserves at beginning of period | $ | 9,471.2 | $ | 9,237.6 | |||
Less: reinsurance losses recoverable | 3,006.3 | 2,921.1 | |||||
Net reserves at beginning of period: | |||||||
General Insurance | 5,766.1 | 5,471.5 | |||||
Title Insurance | 533.4 | 559.7 | |||||
RFIG Run-off | 154.5 | 271.7 | |||||
Other | 10.8 | 13.5 | |||||
Sub-total | 6,464.9 | 6,316.4 | |||||
Incurred claims and claim adjustment expenses: | |||||||
Provisions for insured events of the current year: | |||||||
General Insurance | 584.3 | 546.3 | |||||
Title Insurance | 20.2 | 21.1 | |||||
RFIG Run-off (a) | 11.3 | 18.7 | |||||
Other | 4.6 | 5.7 | |||||
Sub-total | 620.5 | 591.9 | |||||
Change in provision for insured events of prior years: | |||||||
General Insurance | (11.5 | ) | 15.9 | ||||
Title Insurance | (5.7 | ) | (8.2 | ) | |||
RFIG Run-off (a) | (2.8 | ) | (7.2 | ) | |||
Other | (1.2 | ) | (2.3 | ) | |||
Sub-total | (21.3 | ) | (1.8 | ) | |||
Total incurred claims and claim adjustment expenses (a) | 599.2 | 590.1 | |||||
Payments: | |||||||
Claims and claim adjustment expenses attributable to | |||||||
insured events of the current year: | |||||||
General Insurance | 100.5 | 104.2 | |||||
Title Insurance | .1 | .1 | |||||
RFIG Run-off | — | — | |||||
Other | 1.3 | 2.2 | |||||
Sub-total | 102.0 | 106.7 | |||||
Claims and claim adjustment expenses attributable to | |||||||
insured events of prior years: | |||||||
General Insurance | 426.7 | 368.0 | |||||
Title Insurance | 14.1 | 13.6 | |||||
RFIG Run-off | 24.4 | 34.0 | |||||
Other | 2.0 | 2.4 | |||||
Sub-total | 467.3 | 418.1 | |||||
Total payments | 569.3 | 524.8 | |||||
Amount of reserves for unpaid claims and claim adjustment expenses | |||||||
at the end of each period, net of reinsurance losses recoverable: | |||||||
General Insurance | 5,811.6 | 5,561.5 | |||||
Title Insurance | 533.6 | 558.7 | |||||
RFIG Run-off | 138.5 | 249.1 | |||||
Other | 10.8 | 12.2 | |||||
Sub-total | 6,494.7 | 6,381.7 | |||||
Reinsurance losses recoverable | 2,993.7 | 2,890.7 | |||||
Gross reserves at end of period | $ | 9,488.4 | $ | 9,272.4 |
(a) | In common with all other insurance coverages, RFIG Run-off mortgage guaranty settled and incurred claim and claim adjustment expenses include only those costs actually or expected to be paid by the Company. Changes in mortgage guaranty aggregate case, IBNR, and loss adjustment expense reserves entering into the determination of incurred claim costs, take into account, among a large number of variables, claim cost reductions for anticipated |
This space left intentionally blank |
Quarters Ended | |||||||||||
March 31, | |||||||||||
2019 | 2018 | ||||||||||
General Insurance: | |||||||||||
Net premiums earned | $ | 831.5 | $ | 791.2 | |||||||
Net investment income and other income | 118.5 | 113.5 | |||||||||
Total revenues excluding investment gains (losses) | $ | 950.0 | $ | 904.8 | |||||||
Segment pretax operating income (loss) (a) | $ | 108.3 | $ | 83.3 | |||||||
Income tax expense (credits) on above | $ | 20.8 | $ | 11.5 | |||||||
Title Insurance: | |||||||||||
Net premiums earned | $ | 412.2 | $ | 414.5 | |||||||
Title, escrow and other fees | 94.6 | 99.3 | |||||||||
Sub-total | 506.9 | 513.8 | |||||||||
Net investment income and other income | 10.4 | 9.7 | |||||||||
Total revenues excluding investment gains (losses) | $ | 517.3 | $ | 523.6 | |||||||
Segment pretax operating income (loss) (a) | $ | 20.5 | $ | 29.5 | |||||||
Income tax expense (credits) on above | $ | 4.3 | $ | 6.3 | |||||||
RFIG Run-off Business: | |||||||||||
Net premiums earned | $ | 16.2 | $ | 21.3 | |||||||
Net investment income and other income | 4.5 | 5.3 | |||||||||
Total revenues excluding investment gains (losses) | $ | 20.7 | $ | 26.7 | |||||||
Segment pretax operating income (loss) | $ | 8.2 | $ | 10.9 | |||||||
Income tax expense (credits) on above | $ | 1.6 | $ | 2.2 | |||||||
Consolidated Revenues: | |||||||||||
Total revenues of above Company segments | $ | 1,488.1 | $ | 1,455.2 | |||||||
Other sources (b) | 44.0 | 41.4 | |||||||||
Consolidated investment gains (losses): | |||||||||||
Realized from actual transactions | 12.3 | 15.5 | |||||||||
Unrealized from changes in fair value of equity securities | 355.6 | (152.0 | ) | ||||||||