XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Reconciliation of Net Income to Adjusted EBITDA        
Net income $ 13,220 $ 5,049 $ 22,463 $ 10,234
Income tax expense 4,258 2,718 7,778 5,797
Interest expense 2,907 8,474 5,716 12,604
Interest income (39) (21) (63) (31)
Foreign currency (gain) loss 139 (158) 153 (246)
Other income (193) (166) (2,316) (303)
Depreciation and amortization of plant and equipment 7,044 6,987 13,649 13,621
Amortization of intangibles 2,296 2,615 4,598 5,286
Stock-based compensation 1,011 1,043 2,079 1,959
Accretion and non-cash adjustment of closure & post-closure liabilities 1,081 1,082 2,155 2,155
Adjusted EBITDA 31,724 27,623 56,212 51,076
Operating Segment | Environmental Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 39,860 34,642 74,532 66,498
Operating Segment | Field and Industrial Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 4,562 4,119 6,907 6,183
Corporate        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA $ (12,698) $ (11,138) $ (25,227) $ (21,605)