XML 51 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY (Tables)
3 Months Ended
Mar. 31, 2018
EQUITY  
Schedule of assumptions for determining the fair value for PSU awards using Monte Carlo simulation models

 

 

 

 

 

 

    

2018

    

Stock price on grant date

 

$

51.00

 

Expected term

 

 

3.0

years

Expected volatility

 

 

30

%

Risk-free interest rate

 

 

2.0

%

Expected dividend yield

 

 

1.4

%

 

Summary of PSU, restricted stock and RSU activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSUs

 

Restricted Stock 

 

RSUs

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Grant Date

 

    

Shares

    

Fair Value

    

Shares

    

Fair Value

 

Shares

    

Fair Value

Outstanding as of December 31, 2017

 

30,963

 

$

53.76

 

66,701

 

$

44.83

 

47,151

 

$

45.56

Granted

 

14,100

 

 

63.56

 

23,600

 

 

50.99

 

28,760

 

 

54.25

Vested

 

(5,863)

 

 

65.78

 

(15,197)

 

 

49.97

 

(17,612)

 

 

44.83

Cancelled, expired or forfeited

 

 —

 

 

 —

 

(116)

 

 

49.97

 

(682)

 

 

44.07

Outstanding as of March 31, 2018

 

39,200

 

$

55.48

 

74,988

 

$

45.72

 

57,617

 

$

50.14

 

Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average

 

 

 

 

Exercise

 

    

Shares

    

Price

Outstanding as of December 31, 2017

 

429,729

 

$

38.58

Granted

 

40,900

 

 

51.00

Exercised

 

(66,353)

 

 

30.09

Cancelled, expired or forfeited

 

(5,000)

 

 

43.71

Outstanding as of March 31, 2018

 

399,276

 

$

41.20

Exercisable as of March 31, 2018

 

288,455

 

$

39.57