XML 64 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENTS - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Reconciliation of Net Income to Adjusted EBITDA        
Net income $ 8,365 $ 10,114 $ 18,599 $ 26,569
Income tax expense 4,668 6,278 10,465 16,828
Interest expense 2,783 4,288 15,387 13,150
Interest income (18) (8) (49) (90)
Foreign currency (gain) loss (275) 224 (521) (192)
Other income (234) 19 (537) (2,480)
Depreciation and amortization of plant and equipment 7,386 6,454 21,007 18,561
Amortization of intangibles 2,300 2,651 7,586 7,907
Stock-based compensation 995 605 2,954 2,182
Accretion and non-cash adjustment of closure & post-closure liabilities 1,090 1,031 3,245 3,081
Adjusted EBITDA 27,060 31,656 78,136 85,516
Operating Segment | Environmental Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 35,524 37,747 102,022 104,352
Operating Segment | Field & Industrial Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 3,646 4,466 9,829 13,267
Corporate        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA $ (12,110) $ (10,557) $ (33,715) $ (32,103)