XML 33 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2017
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 14.   OPERATING SEGMENTS

 

Financial Information by Segment

 

Our operations are managed in two reportable segments reflecting our internal reporting structure and nature of services offered as follows:

 

Environmental Services - This segment provides a broad range of hazardous material management services including transportation, recycling, treatment and disposal of hazardous and non-hazardous waste at Company-owned landfill, wastewater and other treatment facilities.

 

Field & Industrial Services - This segment provides packaging and collection of hazardous waste and total waste management solutions at customer sites and through our 10-day transfer facilities. Services include on-site management, waste characterization, transportation and disposal of non-hazardous and hazardous waste. This segment also provides specialty services such as high-pressure cleaning, tank cleaning, decontamination, remediation, transportation, spill cleanup and emergency response and other services to commercial and industrial facilities and to government entities. 

 

The operations not managed through our two reportable segments are recorded as "Corporate." Corporate selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature. Income taxes are assigned to Corporate, but all other items are included in the segment where they originated. Inter-company transactions have been eliminated from the segment information and are not significant between segments.

 

Summarized financial information of our reportable segments is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2017

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

77,071

 

$

2,595

 

$

 —

 

$

79,666

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

20,590

 

 

4,955

 

 

 —

 

 

25,545

Industrial Cleaning (2)

 

 

 —

 

 

4,328

 

 

 —

 

 

4,328

Technical Services (3)

 

 

 —

 

 

20,314

 

 

 —

 

 

20,314

Remediation (4)

 

 

 —

 

 

2,672

 

 

 —

 

 

2,672

Other (5)

 

 

 —

 

 

1,529

 

 

 —

 

 

1,529

Total Revenue

 

$

97,661

 

$

36,393

 

$

 —

 

$

134,054

Depreciation, amortization and accretion

 

$

9,342

 

$

1,316

 

$

118

 

$

10,776

Capital expenditures

 

$

7,594

 

$

561

 

$

647

 

$

8,802

Total assets

 

$

619,156

 

$

124,053

 

$

59,442

 

$

802,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

70,719

 

$

3,737

 

$

 —

 

$

74,456

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

17,066

 

 

4,073

 

 

 —

 

 

21,139

Industrial Cleaning (2)

 

 

 —

 

 

5,025

 

 

 —

 

 

5,025

Technical Services (3)

 

 

 —

 

 

20,364

 

 

 —

 

 

20,364

Remediation (4)

 

 

 —

 

 

3,326

 

 

 —

 

 

3,326

Other (5)

 

 

 —

 

 

514

 

 

 —

 

 

514

Total Revenue

 

$

87,785

 

$

37,039

 

$

 —

 

$

124,824

Depreciation, amortization and accretion

 

$

8,665

 

$

1,356

 

$

115

 

$

10,136

Capital expenditures

 

$

1,960

 

$

450

 

$

546

 

$

2,956

Total assets

 

$

589,841

 

$

124,351

 

$

59,118

 

$

773,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

217,012

 

$

8,133

 

$

 —

 

$

225,145

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

51,543

 

 

15,218

 

 

 —

 

 

66,761

Industrial Cleaning (2)

 

 

 —

 

 

13,252

 

 

 —

 

 

13,252

Technical Services (3)

 

 

 —

 

 

55,778

 

 

 —

 

 

55,778

Remediation (4)

 

 

 —

 

 

6,495

 

 

 —

 

 

6,495

Other (5)

 

 

 —

 

 

2,914

 

 

 —

 

 

2,914

Total Revenue

 

$

268,555

 

$

101,790

 

$

 —

 

$

370,345

Depreciation, amortization and accretion

 

$

27,238

 

$

4,225

 

$

375

 

$

31,838

Capital expenditures

 

$

21,204

 

$

2,900

 

$

2,250

 

$

26,354

Total assets

 

$

619,156

 

$

124,053

 

$

59,442

 

$

802,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

204,352

 

$

9,386

 

$

 —

 

$

213,738

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

47,754

 

 

14,416

 

 

 —

 

 

62,170

Industrial Cleaning (2)

 

 

 —

 

 

16,497

 

 

 —

 

 

16,497

Technical Services (3)

 

 

 —

 

 

57,136

 

 

 —

 

 

57,136

Remediation (4)

 

 

 —

 

 

8,816

 

 

 —

 

 

8,816

Other (5)

 

 

 —

 

 

2,136

 

 

 —

 

 

2,136

Total Revenue

 

$

252,106

 

$

108,387

 

$

 —

 

$

360,493

Depreciation, amortization and accretion

 

$

25,117

 

$

4,070

 

$

362

 

$

29,549

Capital expenditures

 

$

18,309

 

$

1,883

 

$

2,358

 

$

22,550

Total assets

 

$

589,841

 

$

124,351

 

$

59,118

 

$

773,310

 


(1)

Includes such services as collection, transportation and disposal of non-hazardous and hazardous waste.

(2)

Includes such services as industrial cleaning and maintenance for refineries, chemical plants, steel and automotive plants, and refinery services such as tank cleaning and temporary storage.

(3)

Includes such services as Total Waste Management ("TWM") programs, retail services, laboratory packing, less-than-truck-load (“LTL”) service and Household Hazardous Waste ("HHW") collection.

(4)

Includes such services as site assessment, onsite treatment, project management and remedial action planning and execution.

(5)

Includes such services as emergency response and marine.

 

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)

 

The primary financial measure used by management to assess segment performance is Adjusted EBITDA. Adjusted EBITDA is defined as net income before interest expense, interest income, income tax expense, depreciation, amortization, stock based compensation, accretion of closure and post-closure liabilities, foreign currency gain/loss and other income/expense. Adjusted EBITDA is a complement to results provided in accordance with GAAP and we believe that such information provides additional useful information to analysts, stockholders and other users to understand the Company’s operating performance. Since Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or a substitute for analyzing our results as reported under GAAP. Some of the limitations are:

 

·

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

 

·

Adjusted EBITDA does not reflect our interest expense, or the requirements necessary to service interest or principal payments on our debt;

 

·

Adjusted EBITDA does not reflect our income tax expenses or the cash requirements to pay our taxes;

 

·

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; and

 

·

Although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

 

A reconciliation of Net Income to Adjusted EBITDA is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

$s in thousands

 

2017

    

2016

    

2017

    

2016

Net income

 

$

8,365

 

$

10,114

 

$

18,599

 

$

26,569

Income tax expense

 

 

4,668

 

 

6,278

 

 

10,465

 

 

16,828

Interest expense

 

 

2,783

 

 

4,288

 

 

15,387

 

 

13,150

Interest income

 

 

(18)

 

 

(8)

 

 

(49)

 

 

(90)

Foreign currency (gain) loss

 

 

(275)

 

 

224

 

 

(521)

 

 

(192)

Other (income) expense

 

 

(234)

 

 

19

 

 

(537)

 

 

(2,480)

Depreciation and amortization of plant and equipment

 

 

7,386

 

 

6,454

 

 

21,007

 

 

18,561

Amortization of intangibles

 

 

2,300

 

 

2,651

 

 

7,586

 

 

7,907

Stock-based compensation

 

 

995

 

 

605

 

 

2,954

 

 

2,182

Accretion and non-cash adjustment of closure & post-closure liabilities

 

 

1,090

 

 

1,031

 

 

3,245

 

 

3,081

Adjusted EBITDA

 

$

27,060

 

$

31,656

 

$

78,136

 

$

85,516

 

Adjusted EBITDA, by operating segment, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

$s in thousands

 

2017

    

2016

 

2017

    

2016

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Services

 

$

35,524

 

$

37,747

 

$

102,022

 

$

104,352

Field & Industrial Services

 

 

3,646

 

 

4,466

 

 

9,829

 

 

13,267

Corporate

 

 

(12,110)

 

 

(10,557)

 

 

(33,715)

 

 

(32,103)

Total

 

$

27,060

 

$

31,656

 

$

78,136

 

$

85,516

 

Revenue, Property and Equipment and Intangible Assets Outside of the United States

 

We provide services in the United States and Canada. Revenues by geographic location where the underlying services were performed were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

$s in thousands

    

2017

    

2016

    

2017

    

2016

United States

 

$

112,821

 

$

111,005

 

$

319,776

 

$

325,379

Canada

 

 

21,233

 

 

13,819

 

 

50,569

 

 

35,114

Total revenue

 

$

134,054

 

$

124,824

 

$

370,345

 

$

360,493

 

Long-lived assets, comprised of property and equipment and intangible assets net of accumulated depreciation and amortization, by geographic location are as follows:

 

 

 

 

 

 

 

 

 

    

September 30, 

 

December 31, 

$s in thousands

 

2017

    

2016

United States

 

$

400,269

 

$

405,767

Canada

 

 

59,341

 

 

54,826

Total long-lived assets

 

$

459,610

 

$

460,593