XML 65 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Reconciliation of Net Income to Adjusted EBITDA        
Net income $ 5,049 $ 8,938 $ 10,234 $ 16,455
Income tax expense 2,718 5,866 5,797 10,550
Interest expense 8,474 4,303 12,604 8,862
Interest income (21) (33) (31) (82)
Foreign currency (gain) loss (158) 343 (246) (416)
Other income (166) (2,330) (303) (2,499)
Depreciation and amortization of plant and equipment 6,987 6,202 13,621 12,106
Amortization of intangibles 2,615 2,646 5,286 5,256
Stock-based compensation 1,043 783 1,959 1,578
Accretion and non-cash adjustment of closure & post-closure liabilities 1,082 1,025 2,155 2,049
Adjusted EBITDA 27,623 27,743 51,076 53,859
Operating Segment | Environmental Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 34,642 33,551 66,498 66,604
Operating Segment | Field & Industrial Services        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA 4,119 5,123 6,183 8,801
Corporate        
Reconciliation of Net Income to Adjusted EBITDA        
Adjusted EBITDA $ (11,138) $ (10,931) $ (21,605) $ (21,546)