XML 34 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2017
OPERATING SEGMENTS  
OPERATING SEGMENTS

NOTE 14.   OPERATING SEGMENTS

 

Financial Information by Segment

 

Our operations are managed in two reportable segments reflecting our internal reporting structure and nature of services offered as follows:

 

Environmental Services - This segment provides a broad range of hazardous material management services including transportation, recycling, treatment and disposal of hazardous and non-hazardous waste at Company-owned landfill, wastewater and other treatment facilities.

 

Field & Industrial Services - This segment provides packaging and collection of hazardous waste and total waste management solutions at customer sites and through our 10-day transfer facilities. Services include on-site management, waste characterization, transportation and disposal of non-hazardous and hazardous waste. This segment also provides specialty services such as high-pressure cleaning, tank cleaning, decontamination, remediation, transportation, spill cleanup and emergency response and other services to commercial and industrial facilities and to government entities. 

 

The operations not managed through our two reportable segments are recorded as "Corporate." Corporate selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature. Income taxes are assigned to Corporate, but all other items are included in the segment where they originated. Inter-company transactions have been eliminated from the segment information and are not significant between segments.

 

Summarized financial information of our reportable segments is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

71,238

 

$

2,901

 

$

 —

 

$

74,139

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

18,353

 

 

4,943

 

 

 —

 

 

23,296

Industrial Cleaning (2)

 

 

 —

 

 

4,705

 

 

 —

 

 

4,705

Technical Services (3)

 

 

 —

 

 

19,802

 

 

 —

 

 

19,802

Remediation (4)

 

 

 —

 

 

3,217

 

 

 —

 

 

3,217

Other (5)

 

 

 —

 

 

898

 

 

 —

 

 

898

Total Revenue

 

$

89,591

 

$

36,466

 

$

 —

 

$

126,057

Depreciation, amortization and accretion

 

$

9,105

 

$

1,451

 

$

128

 

$

10,684

Capital expenditures

 

$

7,771

 

$

1,839

 

$

723

 

$

10,333

Total assets

 

$

608,207

 

$

124,466

 

$

56,773

 

$

789,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

66,908

 

$

2,897

 

$

 —

 

$

69,805

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

15,889

 

 

4,955

 

 

 —

 

 

20,844

Industrial Cleaning (2)

 

 

 —

 

 

7,201

 

 

 —

 

 

7,201

Technical Services (3)

 

 

 —

 

 

19,167

 

 

 —

 

 

19,167

Remediation (4)

 

 

 —

 

 

4,653

 

 

 —

 

 

4,653

Other (5)

 

 

 —

 

 

681

 

 

 —

 

 

681

Total Revenue

 

$

82,797

 

$

39,554

 

$

 —

 

$

122,351

Depreciation, amortization and accretion

 

$

8,371

 

$

1,377

 

$

125

 

$

9,873

Capital expenditures

 

$

5,575

 

$

1,021

 

$

673

 

$

7,269

Total assets

 

$

591,511

 

$

127,836

 

$

58,905

 

$

778,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

139,941

 

$

5,538

 

$

 —

 

$

145,479

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

30,953

 

 

10,263

 

 

 —

 

 

41,216

Industrial Cleaning (2)

 

 

 —

 

 

8,924

 

 

 —

 

 

8,924

Technical Services (3)

 

 

 —

 

 

35,464

 

 

 —

 

 

35,464

Remediation (4)

 

 

 —

 

 

3,823

 

 

 —

 

 

3,823

Other (5)

 

 

 —

 

 

1,385

 

 

 —

 

 

1,385

Total Revenue

 

$

170,894

 

$

65,397

 

$

 —

 

$

236,291

Depreciation, amortization and accretion

 

$

17,895

 

$

2,909

 

$

258

 

$

21,062

Capital expenditures

 

$

13,610

 

$

2,339

 

$

1,603

 

$

17,552

Total assets

 

$

608,207

 

$

124,466

 

$

56,773

 

$

789,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

 

Field &

 

 

 

 

 

 

 

 

Environmental

 

Industrial

 

 

 

 

 

 

$s in thousands

    

Services

    

Services

    

Corporate

    

Total

Treatment & Disposal Revenue

 

$

133,633

 

$

5,649

 

$

 —

 

$

139,282

Services Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

 

30,688

 

 

10,343

 

 

 —

 

 

41,031

Industrial Cleaning (2)

 

 

 —

 

 

11,472

 

 

 —

 

 

11,472

Technical Services (3)

 

 

 —

 

 

36,772

 

 

 —

 

 

36,772

Remediation (4)

 

 

 —

 

 

5,490

 

 

 —

 

 

5,490

Other (5)

 

 

 —

 

 

1,622

 

 

 —

 

 

1,622

Total Revenue

 

$

164,321

 

$

71,348

 

$

 —

 

$

235,669

Depreciation, amortization and accretion

 

$

16,451

 

$

2,713

 

$

247

 

$

19,411

Capital expenditures

 

$

11,414

 

$

1,521

 

$

1,553

 

$

14,488

Total assets

 

$

591,511

 

$

127,836

 

$

58,905

 

$

778,252

 


(1)

Includes such services as collection, transportation and disposal of non-hazardous and hazardous waste.

(2)

Includes such services as industrial cleaning and maintenance for refineries, chemical plants, steel and automotive plants, and refinery services such as tank cleaning and temporary storage.

(3)

Includes such services as Total Waste Management ("TWM") programs, retail services, laboratory packing, less-than-truck-load (“LTL”) service and Household Hazardous Waste ("HHW") collection.

(4)

Includes such services as site assessment, onsite treatment, project management and remedial action planning and execution.

(5)

Includes such services as emergency response and marine.

 

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)

 

The primary financial measure used by management to assess segment performance is Adjusted EBITDA. Adjusted EBITDA is defined as net income before interest expense, interest income, income tax expense, depreciation, amortization, stock based compensation, accretion of closure and post-closure liabilities, foreign currency gain/loss and other income/expense. Adjusted EBITDA is a complement to results provided in accordance with GAAP and we believe that such information provides additional useful information to analysts, stockholders and other users to understand the Company’s operating performance. Since Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or a substitute for analyzing our results as reported under GAAP. Some of the limitations are:

 

·

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

 

·

Adjusted EBITDA does not reflect our interest expense, or the requirements necessary to service interest or principal payments on our debt;

 

·

Adjusted EBITDA does not reflect our income tax expenses or the cash requirements to pay our taxes;

 

·

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; and

 

·

Although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

 

A reconciliation of Net Income to Adjusted EBITDA is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended June 30, 

 

Six Months Ended June 30, 

$s in thousands

 

2017

    

2016

    

2017

    

2016

Net income

 

$

5,049

 

$

8,938

 

$

10,234

 

$

16,455

Income tax expense

 

 

2,718

 

 

5,866

 

 

5,797

 

 

10,550

Interest expense

 

 

8,474

 

 

4,303

 

 

12,604

 

 

8,862

Interest income

 

 

(21)

 

 

(33)

 

 

(31)

 

 

(82)

Foreign currency (gain) loss

 

 

(158)

 

 

343

 

 

(246)

 

 

(416)

Other income

 

 

(166)

 

 

(2,330)

 

 

(303)

 

 

(2,499)

Depreciation and amortization of plant and equipment

 

 

6,987

 

 

6,202

 

 

13,621

 

 

12,106

Amortization of intangibles

 

 

2,615

 

 

2,646

 

 

5,286

 

 

5,256

Stock-based compensation

 

 

1,043

 

 

783

 

 

1,959

 

 

1,578

Accretion and non-cash adjustment of closure & post-closure liabilities

 

 

1,082

 

 

1,025

 

 

2,155

 

 

2,049

Adjusted EBITDA

 

$

27,623

 

$

27,743

 

$

51,076

 

$

53,859

 

Adjusted EBITDA, by operating segment, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended June 30, 

    

Six Months Ended June 30, 

$s in thousands

 

2017

    

2016

 

2017

    

2016

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Services

 

$

34,642

 

$

33,551

 

$

66,498

 

$

66,604

Field & Industrial Services

 

 

4,119

 

 

5,123

 

 

6,183

 

 

8,801

Corporate

 

 

(11,138)

 

 

(10,931)

 

 

(21,605)

 

 

(21,546)

Total

 

$

27,623

 

$

27,743

 

$

51,076

 

$

53,859

 

Revenue, Property and Equipment and Intangible Assets Outside of the United States

 

We provide services in the United States and Canada. Revenues by geographic location where the underlying services were performed were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended June 30, 

    

Six Months Ended June 30, 

$s in thousands

    

2017

    

2016

    

2017

    

2016

United States

 

$

110,763

 

$

111,183

 

$

206,955

 

$

214,374

Canada

 

 

15,294

 

 

11,168

 

 

29,336

 

 

21,295

Total revenue

 

$

126,057

 

$

122,351

 

$

236,291

 

$

235,669

 

Long-lived assets, comprised of property and equipment and intangible assets net of accumulated depreciation and amortization, by geographic location are as follows:

 

 

 

 

 

 

 

 

 

    

June 30, 

 

December 31, 

$s in thousands

 

2017

    

2016

United States

 

$

403,448

 

$

405,767

Canada

 

 

56,636

 

 

54,826

Total long-lived assets

 

$

460,084

 

$

460,593