XML 66 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
OPERATING SEGMENTS - Reconciliation of EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Reconciliation of Net Income to adjusted EBITDA        
Net income $ 10,114 $ 9,904 $ 26,569 $ 17,907
Income tax expense 6,278 6,858 16,828 14,815
Interest expense 4,288 5,081 13,150 16,208
Interest income (8) (17) (90) (64)
Foreign currency (gain) loss 224 994 (192) 1,769
Other (income) expense 19 (387) (2,480) (1,156)
Depreciation and amortization of property and equipment 6,454 6,591 18,561 21,726
Amortization of intangible assets 2,651 2,952 7,907 9,558
Stock-based compensation 605 646 2,182 1,736
Accretion and non-cash adjustment of closure & post-closure liabilities 1,031 1,132 3,081 3,208
Impairment charges       6,700
Adjusted EBITDA 31,656 33,754 85,516 92,407
Operating Segment | Environmental Services        
Reconciliation of Net Income to adjusted EBITDA        
Adjusted EBITDA 37,747 38,420 104,352 110,778
Operating Segment | Field & Industrial Services        
Reconciliation of Net Income to adjusted EBITDA        
Adjusted EBITDA 4,466 6,435 13,267 15,790
Corporate        
Reconciliation of Net Income to adjusted EBITDA        
Adjusted EBITDA $ (10,557) $ (11,101) $ (32,103) $ (34,161)