XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
OPERATING SEGMENTS
9 Months Ended
Sep. 30, 2016
OPERATING SEGMENTS  
OPERATING SEGMENTS

 

 

NOTE 16.          OPERATING SEGMENTS

 

Financial Information by Segment

 

Our operations are managed in two reportable segments reflecting our internal reporting structure and nature of services offered as follows:

 

Environmental Services - This segment provides a broad range of hazardous material management services including transportation, recycling, treatment and disposal of hazardous and non-hazardous waste at Company-owned landfill, wastewater and other treatment facilities.

 

Field & Industrial Services - This segment provides packaging and collection of hazardous waste and total waste management solutions at customer sites and through our 10-day transfer facilities. Services include on-site management, waste characterization, transportation and disposal of non-hazardous and hazardous waste. This segment also provides specialty services such as high-pressure cleaning, tank cleaning, decontamination, remediation, transportation, spill cleanup and emergency response and other services to commercial and industrial facilities and to government entities.

 

The operations not managed through our two reportable segments are recorded as “Corporate.” Corporate selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature. Income taxes are assigned to Corporate, but all other items are included in the segment where they originated. Inter-company transactions have been eliminated from the segment information and are not significant between segments.

 

Effective January 1, 2016, we changed our internal reporting structure by moving the financial results of our Sulligent, Alabama and Tampa, Florida facilities from our Environmental Services segment to our Field & Industrial Services segment. The purpose of this change is to align our internal reporting structure with how we manage our business based on the primary service offering of each facility. Throughout this Quarterly Report on Form 10-Q, our segment results for all periods presented have been recast to reflect this change.

 

Summarized financial information of our reportable segments is as follows:

 

 

 

Three Months Ended September 30, 2016

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

70,719 

 

$

3,737 

 

$

 

$

74,456 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

17,066 

 

4,073 

 

 

21,139 

 

Industrial Cleaning (2)

 

 

5,025 

 

 

5,025 

 

Technical Services (3)

 

 

20,364 

 

 

20,364 

 

Remediation (4)

 

 

3,326 

 

 

3,326 

 

Other (5)

 

 

514 

 

 

514 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

87,785 

 

$

37,039 

 

$

 

$

124,824 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,665 

 

$

1,356 

 

$

115 

 

$

10,136 

 

Capital expenditures

 

$

1,960 

 

$

450 

 

$

546 

 

$

2,956 

 

Total assets

 

$

589,841 

 

$

124,351 

 

$

59,118 

 

$

773,310 

 

 

 

 

Three Months Ended September 30, 2015

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services (6)

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

73,487 

 

$

3,504 

 

$

 

$

76,991 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

18,460 

 

5,840 

 

 

24,300 

 

Industrial Cleaning (2)

 

 

28,059 

 

 

28,059 

 

Technical Services (3)

 

 

17,640 

 

 

17,640 

 

Remediation (4)

 

 

1,253 

 

 

1,253 

 

Other (5)

 

 

171 

 

 

171 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

91,947 

 

$

56,467 

 

$

 

$

148,414 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

8,619 

 

$

1,930 

 

$

126 

 

$

10,675 

 

Capital expenditures

 

$

4,365 

 

$

1,516 

 

$

436 

 

$

6,317 

 

Total assets

 

$

594,421 

 

$

206,341 

 

$

62,614 

 

$

863,376 

 

 

 

 

Nine Months Ended September 30, 2016

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

204,352 

 

$

9,386 

 

$

 

$

213,738 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

47,754 

 

14,416 

 

 

62,170 

 

Industrial Cleaning (2)

 

 

16,497 

 

 

16,497 

 

Technical Services (3)

 

 

57,136 

 

 

57,136 

 

Remediation (4)

 

 

8,816 

 

 

8,816 

 

Other (5)

 

 

2,136 

 

 

2,136 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

252,106 

 

$

108,387 

 

$

 

$

360,493 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

25,117 

 

$

4,070 

 

$

362 

 

$

29,549 

 

Capital expenditures

 

$

18,309 

 

$

1,883 

 

$

2,358 

 

$

22,550 

 

Total assets

 

$

589,841 

 

$

124,351 

 

$

59,118 

 

$

773,310 

 

 

 

 

Nine Months Ended September 30, 2015

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services (6)

 

Corporate

 

Total

 

Treatment & Disposal Revenue

 

$

217,045 

 

$

9,723 

 

$

 

$

226,768 

 

Services Revenue:

 

 

 

 

 

 

 

 

 

Transportation and Logistics (1)

 

49,269 

 

20,496 

 

 

69,765 

 

Industrial Cleaning (2)

 

 

71,601 

 

 

71,601 

 

Technical Services (3)

 

 

50,243 

 

 

50,243 

 

Remediation (4)

 

 

5,492 

 

 

5,492 

 

Other (5)

 

 

928 

 

 

928 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

266,314 

 

$

158,483 

 

$

 

$

424,797 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion

 

$

26,047 

 

$

8,040 

 

$

405 

 

$

34,492 

 

Capital expenditures

 

$

17,226 

 

$

6,588 

 

$

1,879 

 

$

25,693 

 

Total assets

 

$

594,421 

 

$

206,341 

 

$

62,614 

 

$

863,376 

 

 

 

(1)

Includes such services as collection, transportation and disposal of non-hazardous and hazardous waste.

(2)

Includes such services as industrial cleaning and maintenance for refineries, chemical plants, steel and automotive plants, and refinery services such as tank cleaning and temporary storage.

(3)

Includes such services as Total Waste Management (“TWM”) programs, retail services, laboratory packing, less-than-truck-load (“LTL”) service and Household Hazardous Waste (“HHW”) collection.

(4)

Includes such services as site assessment, onsite treatment, project management and remedial action planning and execution.

(5)

Includes such services as emergency response and marine.

(6)

Financial data includes the operations of our Allstate business. We completed the divestiture of Allstate on November 1, 2015.

 

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)

 

The primary financial measure used by management to assess segment performance is Adjusted EBITDA. Adjusted EBITDA is defined as net income before interest expense, interest income, income tax expense, depreciation, amortization, stock based compensation, accretion of closure and post-closure liabilities, foreign currency gain/loss, non-cash impairment charges and other income/expense, which are not considered part of usual business operations. Adjusted EBITDA is a complement to results provided in accordance with GAAP and we believe that such information provides additional useful information to analysts, stockholders and other users to understand the Company’s operating performance. Since Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or a substitute for analyzing our results as reported under GAAP. Some of the limitations are:

 

·

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

·

Adjusted EBITDA does not reflect our interest expense, or the requirements necessary to service interest or principal payments on our debt;

·

Adjusted EBITDA does not reflect our income tax expenses or the cash requirements to pay our taxes;

·

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; and

·

Although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

 

A reconciliation of Net Income to Adjusted EBITDA is as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

$s in thousands

 

2016

 

2015

 

2016

 

2015

 

Net income

 

$

10,114

 

$

9,904

 

$

26,569

 

$

17,907

 

Income tax expense

 

6,278

 

6,858

 

16,828

 

14,815

 

Interest expense

 

4,288

 

5,081

 

13,150

 

16,208

 

Interest income

 

(8

)

(17

)

(90

)

(64

)

Foreign currency (gain) loss

 

224

 

994

 

(192

)

1,769

 

Other (income) expense

 

19

 

(387

)

(2,480

)

(1,156

)

Depreciation and amortization of plant and equipment

 

6,454

 

6,591

 

18,561

 

21,726

 

Amortization of intangibles

 

2,651

 

2,952

 

7,907

 

9,558

 

Stock-based compensation

 

605

 

646

 

2,182

 

1,736

 

Accretion and non-cash adjustment of closure & post-closure liabilities

 

1,031

 

1,132

 

3,081

 

3,208

 

Impairment charges

 

 

 

 

6,700

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

31,656

 

$

33,754

 

$

85,516

 

$

92,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA, by operating segment, is as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

$s in thousands

 

2016

 

2015

 

2016

 

2015

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Environmental Services

 

$

37,747

 

$

38,420

 

$

104,352

 

$

110,778

 

Field & Industrial Services

 

4,466

 

6,435

 

13,267

 

15,790

 

Corporate

 

(10,557

)

(11,101

)

(32,103

)

(34,161

)

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,656

 

$

33,754

 

$

85,516

 

$

92,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, Property and Equipment and Intangible Assets Outside of the United States

 

We provide services in the United States and Canada. Revenues by geographic location where the underlying services were performed were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

$s in thousands

 

2016

 

2015

 

2016

 

2015

 

United States

 

$

111,005 

 

$

138,367 

 

$

325,379 

 

$

392,698 

 

Canada

 

13,819 

 

10,047 

 

35,114 

 

32,099 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

124,824 

 

$

148,414 

 

$

360,493 

 

$

424,797 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets, comprised of property and equipment and intangible assets net of accumulated depreciation and amortization, by geographic location are as follows:

 

 

 

September 30,

 

December 31,

 

$s in thousands

 

2016

 

2015

 

United States

 

$

398,722 

 

$

400,320 

 

Canada

 

55,046 

 

49,585 

 

 

 

 

 

 

 

Total long-lived assets

 

$

453,768 

 

$

449,905