XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2014
SEGMENT REPORTING  
Summary of financial information concerning reportable segments

 

                                                                                                                                                                                    

 

 

 

2014

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

256,580

 

$

 

$

 

$

256,580

 

Services

 

 

63,987

 

 

137,279

 

 

 

 

201,266

 

Intersegment

 

 

(8,789

)

 

(1,646

)

 

 

 

(10,435

)

​  

​  

​  

​  

​  

​  

​  

​  

Total Revenue

 

$

311,778

 

$

135,633

 

$

 

$

447,411

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation , amortization and accretion

 

$

28,211

 

$

6,762

 

$

303

 

$

35,276

 

Capital expenditures

 

$

20,128

 

$

7,398

 

$

908

 

$

28,434

 

Total assets

 

$

622,385

 

$

215,517

 

$

81,953

 

$

919,855

 

 

                                                                                                                                                                                    

 

 

 

2013

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

165,109 

 

$

 

$

 

$

165,109 

 

Services

 

 

36,017 

 

 

 

 

 

 

36,017 

 

Intersegment

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Total Revenue

 

$

201,126 

 

$

 

$

 

$

201,126 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation , amortization and accretion

 

$

17,478 

 

$

 

$

39 

 

$

17,517 

 

Capital expenditures

 

$

20,989 

 

$

 

$

384 

 

$

21,373 

 

Total assets

 

$

222,128 

 

$

 

$

78,428 

 

$

300,556 

 

 

                                                                                                                                                                                    

 

 

 

2012

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

145,707 

 

$

 

$

 

$

145,707 

 

Services

 

 

23,431 

 

 

 

 

 

 

23,431 

 

Intersegment

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Total Revenue

 

$

169,138 

 

$

 

$

 

$

169,138 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation , amortization and accretion

 

$

16,710 

 

$

 

$

42 

 

$

16,752 

 

Capital expenditures

 

$

15,724 

 

$

 

$

42 

 

$

15,766 

 

Total assets

 

$

211,077 

 

$

 

$

7,617 

 

$

218,694 

 

 

Reconciliation of Adjusted EBITDA to Net Income

 

                                                                                                                                                                                    

 

$s in thousands

 

2014

 

2013

 

2012

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

Environmental Services

 

$

115,214

 

$

84,547

 

$

71,556

 

Field & Industrial Services

 

 

16,572

 

 

 

 

 

Corporate

 

 

(22,810

)

 

(13,361

)

 

(13,204

)

​  

​  

​  

​  

​  

​  

Total

 

 

108,976

 

 

71,186

 

 

58,352

 

​  

​  

​  

​  

​  

​  

Reconciliation to Net income:

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(22,814

)

 

(17,996

)

 

(16,059

)

Interest expense

 

 

(10,677

)

 

(828

)

 

(878

)

Interest income

 

 

107

 

 

19

 

 

17

 

Foreign currency gain (loss)

 

 

(1,499

)

 

(2,327

)

 

1,213

 

Other income

 

 

669

 

 

352

 

 

728

 

Depreciation and amortization of plant and equipment

 

 

(24,413

)

 

(14,815

)

 

(13,916

)

Amortization of intangibles

 

 

(8,207

)

 

(1,461

)

 

(1,469

)

Stock-based compensation

 

 

(1,250

)

 

(865

)

 

(846

)

Accretion and non-cash adjustment of closure & post-closure liabilities

 

 

(2,656

)

 

(1,114

)

 

(1,483

)

​  

​  

​  

​  

​  

​  

Net income

 

$

38,236

 

$

32,151

 

$

25,659

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of revenues by geographic location

 

                                                                                                                                                                                    

 

$s in thousands

 

2014

 

2013

 

2012

 

United States

 

$

388,084 

 

$

147,128 

 

$

130,889 

 

Canada

 

 

59,327 

 

 

53,998 

 

 

38,249 

 

​  

​  

​  

​  

​  

​  

 

 

$

447,411 

 

$

201,126 

 

$

169,138 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of long-lived assets by geographic location

 

                                                                                                                                                                                    

 

$s in thousands

 

2014

 

2013

 

United States

 

$

446,412 

 

$

86,175 

 

Canada

 

 

59,939 

 

 

65,516 

 

​  

​  

​  

​  

 

 

$

506,351 

 

$

151,691 

 

​  

​  

​  

​  

​  

​  

​  

​  

​