XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2014
SEGMENT REPORTING  
SEGMENT REPORTING

 

NOTE 18. SEGMENT REPORTING

Financial Information by Segment

Subsequent to our acquisition of EQ on June 17, 2014, we made changes to the manner in which we manage our business, make operating decisions and assess our performance. Under our new structure our operations are managed in two reportable segments reflecting our internal reporting structure and nature of services offered as follows:

Environmental Services—This segment includes all of the legacy US Ecology operations and the legacy EQ treatment and disposal facilities. It provides a broad range of hazardous material management services including transportation, recycling, treatment and disposal of hazardous and non-hazardous waste at Company-owned landfill, wastewater and other treatment facilities.

Field & Industrial Services—This segment includes all of the field and industrial service business of the legacy EQ operation. It provides packaging and collection of hazardous waste and total waste management solutions at customer sites and through our 10-day transfer facilities. Services include on-site management, waste characterization, transportation and disposal of non-hazardous and hazardous waste. This segment also provides specialty services such as high-pressure and chemical cleaning, centrifuge and materials processing, tank cleaning, decontamination, remediation, transportation, spill cleanup and emergency response and other services to commercial and industrial facilities and to government entities.

Prior to the acquisition of EQ, our operations were managed in two reportable segments: Operating Disposal Facilities and Non-Operating Disposal Facilities. The Operating Disposal Facility segment represented disposal facilities accepting hazardous and radioactive waste while the Non-Operating Disposal Facility segment represented facilities not accepting hazardous and/or radioactive waste or formerly proposed new facilities. All operations of both the former Operating Disposal Facilities and the Non-Operating Disposal Facilities segment are now included in the Environmental Services segment. None of the Company's operations prior to the acquisition of EQ have been assigned to the Field & Industrial Services segment.

The operations not managed through our two reportable segments are recorded as "Corporate." Corporate selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature. Income taxes are assigned to Corporate, but all other items are included in the segment where they originated. Inter-company transactions have been eliminated from the segment information and are not significant between segments.

Summarized financial information of our reportable segments for the years ended December 31, 2014, 2013 and 2012 is as follows:

                                                                                                                                                                                    

 

 

2014

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

256,580

 

$

 

$

 

$

256,580

 

Services

 

 

63,987

 

 

137,279

 

 

 

 

201,266

 

Intersegment

 

 

(8,789

)

 

(1,646

)

 

 

 

(10,435

)

​  

​  

​  

​  

​  

​  

​  

​  

Total Revenue

 

$

311,778

 

$

135,633

 

$

 

$

447,411

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation , amortization and accretion

 

$

28,211

 

$

6,762

 

$

303

 

$

35,276

 

Capital expenditures

 

$

20,128

 

$

7,398

 

$

908

 

$

28,434

 

Total assets

 

$

622,385

 

$

215,517

 

$

81,953

 

$

919,855

 

 

                                                                                                                                                                                    

 

 

2013

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

165,109 

 

$

 

$

 

$

165,109 

 

Services

 

 

36,017 

 

 

 

 

 

 

36,017 

 

Intersegment

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Total Revenue

 

$

201,126 

 

$

 

$

 

$

201,126 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation , amortization and accretion

 

$

17,478 

 

$

 

$

39 

 

$

17,517 

 

Capital expenditures

 

$

20,989 

 

$

 

$

384 

 

$

21,373 

 

Total assets

 

$

222,128 

 

$

 

$

78,428 

 

$

300,556 

 

 

                                                                                                                                                                                    

 

 

2012

 

$s in thousands

 

Environmental
Services

 

Field &
Industrial
Services

 

Corporate

 

Total

 

Revenue by Service Offering:

 

 

 

 

 

 

 

 

 

 

 

 

 

Treatment & Disposal

 

$

145,707 

 

$

 

$

 

$

145,707 

 

Services

 

 

23,431 

 

 

 

 

 

 

23,431 

 

Intersegment

 

 

 

 

 

 

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

Total Revenue

 

$

169,138 

 

$

 

$

 

$

169,138 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation , amortization and accretion

 

$

16,710 

 

$

 

$

42 

 

$

16,752 

 

Capital expenditures

 

$

15,724 

 

$

 

$

42 

 

$

15,766 

 

Total assets

 

$

211,077 

 

$

 

$

7,617 

 

$

218,694 

 

The primary financial measure used by management to assess segment performance is Adjusted EBITDA. Adjusted EBITDA is defined as net income before net interest expense, income tax expense, depreciation, amortization, stock based compensation, accretion of closure and post-closure liabilities, foreign currency gain/loss and other income/expense, which are not considered part of usual business operations. Adjusted EBITDA is a complement to results provided in accordance with accounting principles generally accepted in the United States ("GAAP") and we believe that such information provides additional useful information to analysts, stockholders and other users to understand the Company's operating performance. Since Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or a substitute for analyzing our results as reported under GAAP. Some of the limitations are:

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

Adjusted EBITDA does not reflect our interest expense, or the requirements necessary to service interest or principal payments on our debt;

Adjusted EBITDA does not reflect our income tax expenses or the cash requirements to pay our taxes;

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; and

Although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

A reconciliation of Adjusted EBITDA to Net Income for the years ended December 31, 2014, 2013 and 2012 is as follows:

                                                                                                                                                                                    

$s in thousands

 

2014

 

2013

 

2012

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

Environmental Services

 

$

115,214

 

$

84,547

 

$

71,556

 

Field & Industrial Services

 

 

16,572

 

 

 

 

 

Corporate

 

 

(22,810

)

 

(13,361

)

 

(13,204

)

​  

​  

​  

​  

​  

​  

Total

 

 

108,976

 

 

71,186

 

 

58,352

 

​  

​  

​  

​  

​  

​  

Reconciliation to Net income:

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(22,814

)

 

(17,996

)

 

(16,059

)

Interest expense

 

 

(10,677

)

 

(828

)

 

(878

)

Interest income

 

 

107

 

 

19

 

 

17

 

Foreign currency gain (loss)

 

 

(1,499

)

 

(2,327

)

 

1,213

 

Other income

 

 

669

 

 

352

 

 

728

 

Depreciation and amortization of plant and equipment

 

 

(24,413

)

 

(14,815

)

 

(13,916

)

Amortization of intangibles

 

 

(8,207

)

 

(1,461

)

 

(1,469

)

Stock-based compensation

 

 

(1,250

)

 

(865

)

 

(846

)

Accretion and non-cash adjustment of closure & post-closure liabilities

 

 

(2,656

)

 

(1,114

)

 

(1,483

)

​  

​  

​  

​  

​  

​  

Net income

 

$

38,236

 

$

32,151

 

$

25,659

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Revenue and Long-Lived Assets Outside of the United States

We provide services in the United States and Canada. Revenues by geographic location where the underlying services were performed for the years ended December 31, 2014, 2013 and 2012 were as follows:

                                                                                                                                                                                    

$s in thousands

 

2014

 

2013

 

2012

 

United States

 

$

388,084 

 

$

147,128 

 

$

130,889 

 

Canada

 

 

59,327 

 

 

53,998 

 

 

38,249 

 

​  

​  

​  

​  

​  

​  

 

 

$

447,411 

 

$

201,126 

 

$

169,138 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Long-lived assets, comprised of property and equipment and intangible assets net of accumulated depreciation and amortization, by geographic location as of December 31, 2014 and 2013 are as follows:

                                                                                                                                                                                    

$s in thousands

 

2014

 

2013

 

United States

 

$

446,412 

 

$

86,175 

 

Canada

 

 

59,939 

 

 

65,516 

 

​  

​  

​  

​  

 

 

$

506,351 

 

$

151,691 

 

​  

​  

​  

​  

​  

​  

​  

​  

​