XML 97 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

 

NOTE 10. GOODWILL AND INTANGIBLE ASSETS

Goodwill and intangible assets as of December 31, 2014, were the result of our acquisitions of EQ in 2014, Dynecol in 2012 and Stablex in 2010. $152.1 million of the goodwill has been assigned to reporting units in our Environmental Services segment and $65.1 million of the goodwill has been assigned to reporting units in our Field & Industrial Services segment. Changes in goodwill for the years ended December 31, 2014 and 2013 were as follows:

                                                                                                                                                                                    

$s in thousands

 

2014

 

2013

 

Balance, beginning of year

 

$

21,693

 

$

23,105

 

EQ acquisition

 

 

197,163

 

 

 

Foreign currency translation

 

 

(1,684

)

 

(1,412

)

​  

​  

​  

​  

Balance, end of year

 

$

217,172

 

$

21,693

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Intangible assets as of December 31, 2014 and 2013 consisted of the following:

                                                                                                                                                                                    

 

 

2014

 

2013

 

$s in thousands

 

Cost

 

Accumulated
Amortization

 

Net

 

Cost

 

Accumulated
Amortization

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permits, licenses and lease

 

$

113,693

 

$

(4,427

)

$

109,266

 

$

26,264

 

$

(2,536

)

$

23,728

 

Customer relationships

 

 

103,086

 

 

(4,488

)

 

98,598

 

 

5,005

 

 

(731

)

 

4,274

 

Technology—formulae and processes

 

 

7,844

 

 

(1,009

)

 

6,835

 

 

8,551

 

 

(826

)

 

7,725

 

Customer backlog

 

 

4,600

 

 

(246

)

 

4,354

 

 

 

 

 

 

 

Tradename

 

 

5,481

 

 

(979

)

 

4,502

 

 

 

 

 

 

 

Developed software

 

 

3,745

 

 

(428

)

 

3,317

 

 

329

 

 

(185

)

 

144

 

Non-compete agreements

 

 

920

 

 

(462

)

 

458

 

 

20

 

 

(20

)

 

 

Internet domain and website

 

 

869

 

 

(24

)

 

845

 

 

 

 

 

 

 

Database

 

 

667

 

 

(72

)

 

595

 

 

94

 

 

(43

)

 

51

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total amortizing intangible assets

 

 

240,905

 

 

(12,135

)

 

228,770

 

 

40,263

 

 

(4,341

)

 

35,922

 

Nonamortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permits and licenses

 

 

49,750

 

 

 

 

49,750

 

 

750

 

 

 

 

750

 

Tradename

 

 

147

 

 

 

 

147

 

 

160

 

 

 

 

160

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total intangible assets

 

$

290,802

 

$

(12,135

)

$

278,667

 

$

41,173

 

$

(4,341

)

$

36,832

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

At December 31, 2014, the net carrying amounts of goodwill and intangible assets include preliminary estimates of $197.2 million and $252.9 million, respectively, as a result of our acquisition of EQ.

Amortization expense of amortizing intangible assets was $8.2 million, $1.5 million and $1.5 million for the years ended December 31, 2014, 2013 and 2012, respectively. Future amortization expense of amortizing intangible assets is expected to be as follows:

                                                                                                                                                                                    

$s in thousands

 

Expected
Amortization

 

2015

 

$

13,226 

 

2016

 

 

12,545 

 

2017

 

 

11,562 

 

2018

 

 

10,689 

 

2019

 

 

10,689 

 

Thereafter

 

 

170,059 

 

​  

​  

 

 

$

228,770 

 

​  

​  

​  

​  

​