XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statement Of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Purchases of capped calls $ 0 $ (18,787,000)
Convertible Debt Discount Amortization and Accretion 2,864,000 2,637,000
Goodwill, Impairment Loss 0 28,564,000
Inventory Write-down 8,651,000 0
Cash and cash equivalents 45,439,000 73,656,000
Effect of exchange rate changes on cash (4,863,000) (133,000)
Impairment of Intangible Assets (Excluding Goodwill) 1,012,000 0
Provision (benefit) for deferred income taxes 33,000 (148,000)
Provision for Doubtful Accounts 715,000 327,000
Net gain on convertible debt derivatives 950,000 0
Operating Activities    
Net loss (80,494,000) (47,501,000)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 11,796,000 12,511,000
Amortization of operating lease right of use assets 3,749,000 4,757,000
Provision for losses on trade and installment receivables 715,000 327,000
Provision (benefit) for deferred income taxes 33,000 (148,000)
Provision (benefit) for other deferred liabilities (738,000) 165,000
Provision for equity compensation 1,839,000 5,369,000
Loss (gain) on disposals of property and equipment 216,000 (232,000)
Net gain on debt extinguishment (6,398,000) (9,422,000)
Amortization of debt fees 1,676,000 1,622,000
Changes in operating assets and liabilities:    
Trade receivables 29,087,000 (8,030,000)
Installment sales contracts, net 296,000 222,000
Inventories, net 5,969,000 (37,199,000)
Other current assets (7,784,000) 8,215,000
Accounts payable (26,160,000) 24,769,000
Accrued expenses 11,714,000 (24,182,000)
Other long-term liabilities (3,967,000) 731,000
Net Cash Provided by (Used in) Operating Activities (46,874,000) (36,825,000)
Investing Activities    
Purchases of property and equipment (3,302,000) (14,397,000)
Proceeds from sale of property and equipment 5,000 23,000
Change in other long-term assets (77,000) (93,000)
Other 539,000 0
Net Cash Used by Investing Activities (3,913,000) (14,467,000)
Financing Activities    
Proceeds from revolving lines of credit and long-term borrowings 84,693,000 154,830,000
Repurchases of convertible debt, payments on revolving lines of credit and finance leases (59,152,000) (109,139,000)
Payment of financing costs (8,046,000) (5,369,000)
Purchases of capped calls 0 (18,787,000)
Purchases of treasury shares (151,000) (1,752,000)
Net Cash Provided by Financing Activities 17,344,000 19,783,000
Effect of exchange rate changes on cash (4,863,000) (133,000)
Cash, Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (38,306,000) (31,642,000)
Cash and cash equivalents at beginning of year 83,745,000 105,298,000
Cash and cash equivalents at end of period $ 45,439,000 $ 73,656,000