XML 47 R100.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Information Consolidating Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current Assets        
Cash and cash equivalents $ 22,671 $ 38,931 $ 23,001 $ 29,785
Trade receivables, net 157,511 154,207    
Installment receivables, net 1,083 1,054    
Inventories, net 153,773 155,561    
Deferred income taxes 1,706 2,048    
Due from Affiliate, Current 0 0    
Other current assets 34,970 36,798    
Assets held for sale 15,189 17,388    
Total Current Assets 386,903 405,987    
Investment in subsidiaries 0 0    
Intercompany advances, net 0 0    
Other Assets 6,544 19,053    
Intangibles 33,148 38,013    
Property and Equipment, net 88,230 79,659    
Goodwill 376,205 421,019    
Total Assets 891,030 963,731    
Current Liabilities        
Accounts payable 116,561 119,927    
Accrued expenses 133,695 155,699    
Accrued income taxes 10,071 12,634    
Due to Affiliate, Current 0 0    
Short-term debt and current maturities of long-term obligations 1,889 959    
Liabilities sold   1,013    
Liabilities held for sale 1,443 1,013    
Total Current Liabilities 263,659 290,232    
Long-Term Debt 45,960 19,372    
Other Long-Term Obligations 88,501 88,805    
Inercompany advances, net 0 0    
Total Shareholders’ Equity 492,910 565,322    
Total Liabilities and Shareholders’ Equity 891,030 963,731    
The Company (Parent) [Member]        
Current Assets        
Cash and cash equivalents 4,986 7,340 3,222 1,401
Trade receivables, net 48,740 47,030    
Installment receivables, net 0 0    
Inventories, net 21,686 25,021    
Deferred income taxes 0 0    
Due from Affiliate, Current 9,753 10,007    
Other current assets 6,449 8,082    
Assets held for sale 3,791 3,982    
Total Current Assets 95,405 101,462    
Investment in subsidiaries 1,364,722 1,409,482    
Intercompany advances, net 1,080,181 1,049,235    
Other Assets 4,893 16,955    
Intangibles 188 286    
Property and Equipment, net 39,105 29,632    
Goodwill 0 0    
Total Assets 2,584,494 2,607,052    
Current Liabilities        
Accounts payable 50,156 48,815    
Accrued expenses 35,700 51,613    
Accrued income taxes 1,576 1,632    
Due to Affiliate, Current 41,434 81,141    
Short-term debt and current maturities of long-term obligations 864 0    
Liabilities sold   632    
Liabilities held for sale 770      
Total Current Liabilities 130,500 183,833    
Long-Term Debt 35,361 15,351    
Other Long-Term Obligations 32,380 28,551    
Inercompany advances, net 1,893,343 1,813,995    
Total Shareholders’ Equity 492,910 565,322    
Total Liabilities and Shareholders’ Equity 2,584,494 2,607,052    
Combined Guarantor Subsidiaries [Member]        
Current Assets        
Cash and cash equivalents 235 355 247 313
Trade receivables, net 24,196 21,979    
Installment receivables, net 266 292    
Inventories, net 26,636 25,784    
Deferred income taxes 0 0    
Due from Affiliate, Current 307 976    
Other current assets 318 228    
Assets held for sale 11,398 13,406    
Total Current Assets 63,356 63,020    
Investment in subsidiaries 461,117 491,541    
Intercompany advances, net 1,764,962 1,685,366    
Other Assets 839 657    
Intangibles 391 393    
Property and Equipment, net 10,274 7,209    
Goodwill 12,141 11,968    
Total Assets 2,313,080 2,260,154    
Current Liabilities        
Accounts payable 8,764 6,363    
Accrued expenses 24,435 20,533    
Accrued income taxes 0 0    
Due to Affiliate, Current 1,995 1,738    
Short-term debt and current maturities of long-term obligations 271 0    
Liabilities sold   381    
Liabilities held for sale 673      
Total Current Liabilities 36,138 29,015    
Long-Term Debt 7,396 0    
Other Long-Term Obligations 1,786 0    
Inercompany advances, net 1,080,639 1,051,170    
Total Shareholders’ Equity 1,187,121 1,179,969    
Total Liabilities and Shareholders’ Equity 2,313,080 2,260,154    
Combined Non-Guarantor Subsidiaries [Member]        
Current Assets        
Cash and cash equivalents 17,450 31,236 19,532 28,071
Trade receivables, net 84,575 85,198    
Installment receivables, net 817 762    
Inventories, net 107,616 107,139    
Deferred income taxes 1,706 2,048    
Due from Affiliate, Current 40,599 84,816    
Other current assets 29,748 33,123    
Assets held for sale 0 0    
Total Current Assets 282,511 344,322    
Investment in subsidiaries 0 0    
Intercompany advances, net 184,870 184,652    
Other Assets 812 1,441    
Intangibles 32,569 37,334    
Property and Equipment, net 38,851 42,818    
Goodwill 364,064 409,051    
Total Assets 903,677 1,019,618    
Current Liabilities        
Accounts payable 57,641 64,749    
Accrued expenses 75,105 88,188    
Accrued income taxes 8,495 11,002    
Due to Affiliate, Current 7,231 12,921    
Short-term debt and current maturities of long-term obligations 754 959    
Liabilities sold   0    
Liabilities held for sale 0      
Total Current Liabilities 149,226 177,819    
Long-Term Debt 3,203 4,021    
Other Long-Term Obligations 54,335 60,254    
Inercompany advances, net 56,031 54,088    
Total Shareholders’ Equity 640,882 723,436    
Total Liabilities and Shareholders’ Equity 903,677 1,019,618    
Eliminations [Member]        
Current Assets        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade receivables, net 0 0    
Installment receivables, net 0 0    
Inventories, net (2,165) (2,383)    
Deferred income taxes 0 0    
Due from Affiliate, Current (50,659) (95,799)    
Other current assets (1,545) (4,635)    
Assets held for sale 0 0    
Total Current Assets (54,369) (102,817)    
Investment in subsidiaries (1,825,839) (1,901,023)    
Intercompany advances, net (3,030,013) (2,919,253)    
Other Assets 0 0    
Intangibles 0 0    
Property and Equipment, net 0 0    
Goodwill 0 0    
Total Assets (4,910,221) (4,923,093)    
Current Liabilities        
Accounts payable 0 0    
Accrued expenses (1,545) (4,635)    
Accrued income taxes 0 0    
Due to Affiliate, Current (50,660) (95,800)    
Short-term debt and current maturities of long-term obligations 0 0    
Liabilities sold   0    
Liabilities held for sale 0      
Total Current Liabilities (52,205) (100,435)    
Long-Term Debt 0 0    
Other Long-Term Obligations 0 0    
Inercompany advances, net (3,030,013) (2,919,253)    
Total Shareholders’ Equity (1,828,003) (1,903,405)    
Total Liabilities and Shareholders’ Equity $ (4,910,221) $ (4,923,093)