XML 61 R96.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information Consolidating Condensed Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Current Assets        
Cash and cash equivalents $ 20,618us-gaap_CashAndCashEquivalentsAtCarryingValue $ 38,931us-gaap_CashAndCashEquivalentsAtCarryingValue $ 21,260us-gaap_CashAndCashEquivalentsAtCarryingValue $ 29,785us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables, net 163,664us-gaap_AccountsReceivableNetCurrent 160,414us-gaap_AccountsReceivableNetCurrent    
Installment receivables, net 1,088us-gaap_NotesAndLoansReceivableNetCurrent 1,054us-gaap_NotesAndLoansReceivableNetCurrent    
Inventories, net 150,975us-gaap_InventoryNet 155,876us-gaap_InventoryNet    
Deferred income taxes 1,982us-gaap_DeferredTaxAssetsNetCurrent 2,048us-gaap_DeferredTaxAssetsNetCurrent    
Due from Affiliate, Current 0us-gaap_DueFromAffiliateCurrent 0us-gaap_DueFromAffiliateCurrent    
Other current assets 39,567us-gaap_OtherAssetsCurrent 37,019us-gaap_OtherAssetsCurrent    
Total Current Assets 377,894us-gaap_AssetsCurrent 395,342us-gaap_AssetsCurrent    
Investment in subsidiaries 0us-gaap_EquityMethodInvestments 0us-gaap_EquityMethodInvestments    
Intercompany advances, net 0us-gaap_AdvancesToAffiliate 0us-gaap_AdvancesToAffiliate    
Other Assets 6,435us-gaap_OtherAssetsNoncurrent 19,053us-gaap_OtherAssetsNoncurrent    
Other Intangibles 34,119us-gaap_IntangibleAssetsNetExcludingGoodwill 38,070us-gaap_IntangibleAssetsNetExcludingGoodwill    
Property and Equipment, net 80,427us-gaap_PropertyPlantAndEquipmentNet 85,555us-gaap_PropertyPlantAndEquipmentNet    
Goodwill 386,627us-gaap_Goodwill 425,711us-gaap_Goodwill    
Total Assets 885,502us-gaap_Assets 963,731us-gaap_Assets    
Current Liabilities        
Accounts payable 119,408us-gaap_AccountsPayableCurrent 120,151us-gaap_AccountsPayableCurrent    
Accrued expenses 140,656us-gaap_AccruedLiabilitiesCurrent 156,475us-gaap_AccruedLiabilitiesCurrent    
Accrued income taxes 12,410us-gaap_AccruedIncomeTaxesCurrent 12,634us-gaap_AccruedIncomeTaxesCurrent    
Due to Affiliate, Current 0us-gaap_DueToAffiliateCurrent 0us-gaap_DueToAffiliateCurrent    
Short-term debt and current maturities of long-term obligations 843us-gaap_DebtCurrent 967us-gaap_DebtCurrent    
Total Current Liabilities 273,317us-gaap_LiabilitiesCurrent 290,227us-gaap_LiabilitiesCurrent    
Long-Term Debt 22,066us-gaap_LongTermDebtNoncurrent 19,377us-gaap_LongTermDebtNoncurrent    
Other Long-Term Obligations 83,196us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 88,805us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent    
Inercompany advances, net 0us-gaap_DueToAffiliateNoncurrent 0us-gaap_DueToAffiliateNoncurrent    
Total Shareholders’ Equity 506,923us-gaap_StockholdersEquity 565,322us-gaap_StockholdersEquity    
Total Liabilities and Shareholders’ Equity 885,502us-gaap_LiabilitiesAndStockholdersEquity 963,731us-gaap_LiabilitiesAndStockholdersEquity    
The Company (Parent) [Member]        
Current Assets        
Cash and cash equivalents 4,801us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
7,340us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,733us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,401us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Trade receivables, net 54,966us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
50,656us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Installment receivables, net 0us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Inventories, net 15,900us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
25,272us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Deferred income taxes 0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Due from Affiliate, Current 10,816us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
10,007us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other current assets 7,849us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
8,134us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Current Assets 94,332us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
101,409us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in subsidiaries 1,369,574us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,409,482us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany advances, net 1,067,878us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,049,235us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other Assets 4,807us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
16,955us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other Intangibles 231us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
286us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Property and Equipment, net 28,140us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
29,686us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Goodwill 0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Assets 2,564,962us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,607,053us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current Liabilities        
Accounts payable 52,840us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
49,040us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued expenses 43,316us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52,022us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued income taxes 2,621us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,632us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Due to Affiliate, Current 76,059us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
81,141us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Short-term debt and current maturities of long-term obligations 0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Current Liabilities 174,836us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
183,835us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-Term Debt 18,642us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
15,351us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other Long-Term Obligations 28,364us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
28,551us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Inercompany advances, net 1,836,197us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,813,994us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Shareholders’ Equity 506,923us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
565,322us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Liabilities and Shareholders’ Equity 2,564,962us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,607,053us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Combined Guarantor Subsidiaries [Member]        
Current Assets        
Cash and cash equivalents 348us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
355us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
212us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
313us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Trade receivables, net 24,439us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
24,560us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Installment receivables, net 305us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
292us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inventories, net 27,540us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
25,848us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Deferred income taxes 0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Due from Affiliate, Current 412us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
976us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other current assets 475us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
397us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Current Assets 53,519us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
52,428us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investment in subsidiaries 499,032us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
491,541us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany advances, net 1,712,164us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,685,366us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other Assets 868us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
656us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other Intangibles 440us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
450us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property and Equipment, net 12,062us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
13,051us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Goodwill 16,660us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
16,660us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Assets 2,294,745us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,260,152us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current Liabilities        
Accounts payable 9,761us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,362us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued expenses 22,424us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
20,900us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued income taxes 0us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Due to Affiliate, Current 1,666us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,738us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Short-term debt and current maturities of long-term obligations 8us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
8us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Current Liabilities 33,859us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
29,008us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-Term Debt 4us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other Long-Term Obligations 0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Inercompany advances, net 1,070,826us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,051,170us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Shareholders’ Equity 1,190,056us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,179,968us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Liabilities and Shareholders’ Equity 2,294,745us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,260,152us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Combined Non-Guarantor Subsidiaries [Member]        
Current Assets        
Cash and cash equivalents 15,469us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
31,236us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
18,315us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
28,071us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Trade receivables, net 84,259us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
85,198us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Installment receivables, net 783us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
762us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inventories, net 109,648us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
107,139us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred income taxes 1,982us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
2,048us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Due from Affiliate, Current 82,028us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
84,816us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other current assets 34,333us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
33,123us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Current Assets 328,502us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
344,322us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Investment in subsidiaries 0us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
0us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany advances, net 183,862us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
184,651us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other Assets 760us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,442us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other Intangibles 33,448us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
37,334us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property and Equipment, net 40,225us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
42,818us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Goodwill 369,967us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
409,051us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Assets 956,764us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,019,618us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current Liabilities        
Accounts payable 56,807us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
64,749us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accrued expenses 78,006us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
88,188us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accrued income taxes 9,789us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
11,002us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Due to Affiliate, Current 15,531us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
12,920us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Short-term debt and current maturities of long-term obligations 835us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
959us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Current Liabilities 160,968us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
177,818us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-Term Debt 3,420us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
4,020us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other Long-Term Obligations 54,832us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
60,254us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Inercompany advances, net 56,880us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
54,088us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Shareholders’ Equity 680,664us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
723,438us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Liabilities and Shareholders’ Equity 956,764us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,019,618us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Eliminations [Member]        
Current Assets        
Cash and cash equivalents 0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
Trade receivables, net 0us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Installment receivables, net 0us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_NotesAndLoansReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Inventories, net (2,113)us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(2,383)us-gaap_InventoryNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Deferred income taxes 0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DeferredTaxAssetsNetCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Due from Affiliate, Current (93,256)us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(95,799)us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other current assets (3,090)us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(4,635)us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Current Assets (98,459)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(102,817)us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Investment in subsidiaries (1,868,606)us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,901,023)us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany advances, net (2,963,904)us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(2,919,252)us-gaap_AdvancesToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other Assets 0us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other Intangibles 0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_IntangibleAssetsNetExcludingGoodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Property and Equipment, net 0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Goodwill 0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Assets (4,930,969)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(4,923,092)us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Current Liabilities        
Accounts payable 0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Accrued expenses (3,090)us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(4,635)us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Accrued income taxes 0us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_AccruedIncomeTaxesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Due to Affiliate, Current (93,256)us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(95,799)us-gaap_DueToAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Short-term debt and current maturities of long-term obligations 0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Current Liabilities (96,346)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(100,434)us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-Term Debt 0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Other Long-Term Obligations 0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
0us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Inercompany advances, net (2,963,903)us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(2,919,252)us-gaap_DueToAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Shareholders’ Equity (1,870,720)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
(1,903,406)us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Liabilities and Shareholders’ Equity $ (4,930,969)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember
$ (4,923,092)us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ConsolidationEliminationsMember