XML 97 R95.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information Consolidating Condensed Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Current Assets          
Cash and cash equivalents $ 29,066 $ 29,785 $ 32,625 $ 32,625 $ 38,791
Trade receivables, net 172,252 188,622      
Installment receivables, net 1,324 1,562      
Inventories, net 162,733 155,637      
Deferred income taxes 2,389 2,761      
Due from Affiliate, Current 0 0      
Other current assets 37,261 41,172      
Total Current Assets 405,025 419,539      
Investment in subsidiaries 0 0      
Intercompany advances, net 0 0      
Other Assets 32,001 45,936      
Other Intangibles 45,819 62,584      
Property and Equipment, net 93,481 106,149      
Goodwill 448,105 462,226      
Total Assets 1,024,431 1,096,434      
Current Liabilities          
Accounts payable 121,203 116,704      
Accrued expenses 150,045 133,100      
Accrued income taxes 17,828 12,259      
Due to Affiliate, Current 0 0      
Short-term debt and current maturities of long-term obligations 781 14,102      
Total Current Liabilities 289,857 276,165      
Long-Term Debt 23,907 31,184      
Other Long-Term Obligations 103,140 118,276      
Inercompany advances, net 0 0      
Total Shareholders’ Equity 607,527 670,809      
Total Liabilities and Shareholders’ Equity 1,024,431 1,096,434      
The Company (Parent) [Member]
         
Current Assets          
Cash and cash equivalents 1,752 1,401   3,148 5,774
Trade receivables, net 51,229 72,272      
Installment receivables, net 0 0      
Inventories, net 24,361 30,806      
Deferred income taxes 0 0      
Due from Affiliate, Current 8,919 4,179      
Other current assets 6,138 9,970      
Total Current Assets 92,399 118,628      
Investment in subsidiaries 1,430,467 1,475,156      
Intercompany advances, net 1,022,820 959,071      
Other Assets 28,990 42,831      
Other Intangibles 366 466      
Property and Equipment, net 31,056 35,169      
Goodwill 0 0      
Total Assets 2,606,098 2,631,321      
Current Liabilities          
Accounts payable 52,179 42,521      
Accrued expenses 41,846 30,314      
Accrued income taxes 6,791 5,375      
Due to Affiliate, Current 63,749 42,314      
Short-term debt and current maturities of long-term obligations 0 13,118      
Total Current Liabilities 164,565 133,642      
Long-Term Debt 19,166 25,642      
Other Long-Term Obligations 40,169 53,470      
Inercompany advances, net 1,774,671 1,747,758      
Total Shareholders’ Equity 607,527 670,809      
Total Liabilities and Shareholders’ Equity 2,606,098 2,631,321      
Combined Guarantor Subsidiaries [Member]
         
Current Assets          
Cash and cash equivalents 471 313   0 1,018
Trade receivables, net 27,551 28,317      
Installment receivables, net 413 452      
Inventories, net 27,902 27,472      
Deferred income taxes 0 0      
Due from Affiliate, Current 1,861 380      
Other current assets 467 568      
Total Current Assets 58,665 57,502      
Investment in subsidiaries 477,900 450,021      
Intercompany advances, net 1,656,292 1,620,683      
Other Assets 1,031 1,061      
Other Intangibles 5,456 17,109      
Property and Equipment, net 14,407 17,774      
Goodwill 16,661 16,660      
Total Assets 2,230,412 2,180,810      
Current Liabilities          
Accounts payable 7,408 7,237      
Accrued expenses 21,541 17,228      
Accrued income taxes 0 0      
Due to Affiliate, Current 2,050 2,124      
Short-term debt and current maturities of long-term obligations 8 8      
Total Current Liabilities 31,007 26,597      
Long-Term Debt 8 61      
Other Long-Term Obligations 0 0      
Inercompany advances, net 1,026,223 959,172      
Total Shareholders’ Equity 1,173,174 1,194,980      
Total Liabilities and Shareholders’ Equity 2,230,412 2,180,810      
Combined Non-Guarantor Subsidiaries [Member]
         
Current Assets          
Cash and cash equivalents 26,843 28,071   29,477 31,999
Trade receivables, net 93,472 88,033      
Installment receivables, net 911 1,110      
Inventories, net 113,045 100,444      
Deferred income taxes 2,389 2,761      
Due from Affiliate, Current 68,139 44,292      
Other current assets 36,836 35,461      
Total Current Assets 341,635 300,172      
Investment in subsidiaries 0 0      
Intercompany advances, net 183,397 179,451      
Other Assets 1,980 2,044      
Other Intangibles 39,997 45,009      
Property and Equipment, net 48,018 53,206      
Goodwill 431,444 445,566      
Total Assets 1,046,471 1,025,448      
Current Liabilities          
Accounts payable 61,616 66,946      
Accrued expenses 92,838 90,385      
Accrued income taxes 11,037 6,884      
Due to Affiliate, Current 13,120 4,413      
Short-term debt and current maturities of long-term obligations 773 976      
Total Current Liabilities 179,384 169,604      
Long-Term Debt 4,733 5,481      
Other Long-Term Obligations 62,971 64,806      
Inercompany advances, net 61,615 52,275      
Total Shareholders’ Equity 737,768 733,282      
Total Liabilities and Shareholders’ Equity 1,046,471 1,025,448      
Eliminations [Member]
         
Current Assets          
Cash and cash equivalents 0 0   0 0
Trade receivables, net 0 0      
Installment receivables, net 0 0      
Inventories, net (2,575) (3,085)      
Deferred income taxes 0 0      
Due from Affiliate, Current (78,919) (48,851)      
Other current assets (6,180) (4,827)      
Total Current Assets (87,674) (56,763)      
Investment in subsidiaries (1,908,367) (1,925,177)      
Intercompany advances, net (2,862,509) (2,759,205)      
Other Assets 0 0      
Other Intangibles 0 0      
Property and Equipment, net 0 0      
Goodwill 0 0      
Total Assets (4,858,550) (4,741,145)      
Current Liabilities          
Accounts payable 0 0      
Accrued expenses (6,180) (4,827)      
Accrued income taxes 0 0      
Due to Affiliate, Current (78,919) (48,851)      
Short-term debt and current maturities of long-term obligations 0 0      
Total Current Liabilities (85,099) (53,678)      
Long-Term Debt 0 0      
Other Long-Term Obligations 0 0      
Inercompany advances, net (2,862,509) (2,759,205)      
Total Shareholders’ Equity (1,910,942) (1,928,262)      
Total Liabilities and Shareholders’ Equity $ (4,858,550) $ (4,741,145)