XML 84 R69.htm IDEA: XBRL DOCUMENT v3.25.4
EMPLOYEE BENEFIT PLANS - Roll forward (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Performance Units      
Employee benefits      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized $ 0.1    
LTIP Units and Restricted Stock, Number Of shares      
Exercised 0    
Stock based compensation expense $ 3.9 $ 5.9 $ 19.8
LTIP Units and Restricted Stock, Weighted Average Fair Value Per Restricted Stock      
Ending balance (in dollars per share) $ 38.76    
Unvested Performance Units Outstanding      
LTIP Units and Restricted Stock, Number Of shares      
Beginning balance 1,814,000 3,717,000  
Granted 61,000 494,000  
Vested (288,000) (1,652,000)  
Forfeited (825,000) (745,000)  
Ending balance 762,000 1,814,000 3,717,000
LTIP Units and Restricted Stock, Weighted Average Fair Value Per Restricted Stock      
Beginning balance (in dollars per share) $ 41.17 $ 41.25  
Granted (in dollars per share) 41.7 38.79  
Vested (in dollars per share) 39.67 38.04  
Forfeited (in dollars per share) 52.51 37.5  
Ending balance (in dollars per share) $ 38.76 $ 41.17 $ 41.25
Performance Units Exercisable      
Options Exercisable, Number of Options      
Beginning balance 3,930,000 2,278,000  
Vested 288,000 1,652,000  
Ending balance 4,218,000 3,930,000 2,278,000
Performance Stock Units, Weighted Average Exercise Price      
Beginning balance (in dollars per share) $ 37.74 $ 37.53  
Vested (in dollars per share) 39.67 38.04  
Ending balance (in dollars per share) $ 37.87 $ 37.74 $ 37.53
Employee Stock Option      
Options Outstanding, Number of Options      
Beginning balance 1,341,000 1,339,000  
Granted 23,000 50,000  
Vested (22,000)    
Forfeited (390,000) (48,000)  
Ending balance 952,000 1,341,000 1,339,000
Options Outstanding, Weighted Average Exercise Price      
Beginning balance (in dollars per share) $ 44.91 $ 44.99  
Granted (in dollars per share) 42.53 38.64  
Vested (in dollars per share) 38.64    
Forfeited (in dollars per share) 44.66 40.49  
Ending balance (in dollars per share) $ 45.1 $ 44.91 $ 44.99
Options Exercisable, Number of Options      
Beginning balance 19,000 19,000  
Exercised 0    
Vested 22,000    
Ending balance 41,000 19,000 19,000
Options Exercisable, Weighted Average Exercise Price      
Beginning balance (in dollars per share) $ 59.9 $ 59.9  
Vested (in dollars per share) 38.64    
Ending balance (in dollars per share) $ 48.49 $ 59.9 $ 59.9
LTIP Units and Restricted Stock, Number Of shares      
Stock based compensation expense $ 0.1 $ 0.9 $ 0.6
Long Term Incentive Plan      
Options Exercisable, Number of Options      
Beginning balance 666,000 312,000  
Granted 554,000 678,000  
Vested (459,000) (209,000)  
Forfeited (208,000) (115,000)  
Ending balance 553,000 666,000 312,000
Options Exercisable, Weighted Average Exercise Price      
Beginning balance (in dollars per share) $ 42.12 $ 50.51  
Granted (in dollars per share) 41.16 38.7  
Vested (in dollars per share) 41.67 43.55  
Forfeited (in dollars per share) 45.19 41.68  
Ending balance (in dollars per share) $ 40.45 $ 42.12 $ 50.51
Restricted Stock      
Employee benefits      
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized $ 8.3    
LTIP Units and Restricted Stock, Number Of shares      
Beginning balance 309,000 365,000  
Granted 395,000 190,000  
Vested (140,000) (163,000)  
Forfeited (51,000) (83,000)  
Ending balance 513,000 309,000 365,000
Stock based compensation expense $ 11.4 $ 5.5 $ 6.4
LTIP Units and Restricted Stock, Weighted Average Fair Value Per Restricted Stock      
Beginning balance (in dollars per share) $ 42.09 $ 44.53  
Granted (in dollars per share) 41.92 38.66  
Vested (in dollars per share) 43.86 44.11  
Forfeited (in dollars per share) 43.27 41.21  
Ending balance (in dollars per share) $ 41.32 $ 42.09 $ 44.53