XML 80 R65.htm IDEA: XBRL DOCUMENT v3.25.4
SECURED AND UNSECURED DEBT, NET - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2025
Jul. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2025
Secured Debt            
Percentage of secured debt which encumbers real estate owned based upon book value     10.00%      
Percentage of secured debt of real estate owned which is unencumbered     90.00%      
Payments on secured debt     $ 178,323 $ 137,971 $ 1,244  
Total Debt, net     5,821,369 5,826,965    
Outstanding balances     5,835,855      
All-in weighted average interest rate           4.04%
3.00% Medium-Term Notes due August 2031            
Secured Debt            
Outstanding balances     600,000      
Interest rate risk     $ 250,000      
All-in weighted average interest rate     3.01%      
5.125% Medium-Term Note due September 2034            
Secured Debt            
All-in weighted average interest rate     4.95%      
Unsecured Debt            
Secured Debt            
Total Debt, net     $ 4,860,189 4,687,634    
Outstanding balances     4,871,380      
Secured Debt            
Secured Debt            
Total Debt, net     961,180 1,139,331    
Outstanding balances     $ 964,475      
Fixed Rate Debt | Mortgages loans            
Secured Debt            
Payments on secured debt $ 127,600 $ 44,300        
Fixed Rate Debt | Mortgages loans | Minimum            
Secured Debt            
Notes payable maximum interest rates range     2.62%      
Fixed Rate Debt | Mortgages loans | Maximum            
Secured Debt            
Notes payable maximum interest rates range     4.39%      
Fixed Rate Debt | Unsecured Debt | 2.95% Medium-Term Note due September 2026            
Secured Debt            
Outstanding balances     $ 300,000 $ 300,000    
Stated interest rate     2.95% 2.95%    
Fixed Rate Debt | Unsecured Debt | 3.50 Medium-Term Note due July 2027            
Secured Debt            
Total Debt, net     $ 299,894 $ 299,824    
Stated interest rate     3.50% 3.50%    
Unamortized discount     $ (106) $ (176)    
Fixed Rate Debt | Unsecured Debt | 4.40% Medium-Term Notes due January 2029            
Secured Debt            
Principal outstanding     300,000      
Total Debt, net     $ 299,998 $ 299,998    
Stated interest rate     4.40% 4.40%    
Portion of medium term note subject to interest rate swaps     $ 150,000      
All-in weighted average interest rate     4.27%      
Unamortized discount     $ (2) $ (2)    
Fixed Rate Debt | Unsecured Debt | 3.20% Medium-Term Notes due January 2030            
Secured Debt            
Total Debt, net     $ 605,548 $ 606,921    
Stated interest rate     3.20% 3.20%    
All-in weighted average interest rate     3.32%      
Fixed Rate Debt | Unsecured Debt | 3.00% Medium-Term Notes due August 2031            
Secured Debt            
Total Debt, net     $ 606,720 $ 607,914    
Stated interest rate     3.00% 3.00%    
Fixed Rate Debt | Unsecured Debt | 3.10% senior unsecured notes due 2034            
Secured Debt            
All-in weighted average interest rate     3.13%      
Fixed Rate Debt | Secured Debt            
Secured Debt            
Total Debt, net     $ 934,223 $ 1,112,369    
Fixed Rate Debt | Secured Debt | Mortgages loans            
Secured Debt            
Outstanding balances     937,475 1,115,798    
Fixed Rate Debt | Secured Debt | 5.125% Medium-Term Note due September 2034            
Secured Debt            
Total Debt, net     $ 297,351 $ 297,046    
Stated interest rate     5.125% 5.125%    
Unamortized discount     $ (2,649) $ (2,954)    
Fixed Rate Debt | Debt Assumed As Part of Acquisition | Mortgages loans            
Secured Debt            
Amortization of debt discount (Premium)     700 1,300 $ 3,400  
Unamortized net Premium (Discount)     (500) 200    
Variable Rate Debt | Secured Debt            
Secured Debt            
Total Debt, net     26,957 26,962    
Variable Rate Debt | Secured Debt | Tax-exempt secured notes payable            
Secured Debt            
Outstanding balances     $ 27,000 $ 27,000    
Variable Rate Debt | Tax-exempt secured notes payable | Mortgages loans            
Secured Debt            
Notes payable maximum interest rates range     3.11%