XML 79 R64.htm IDEA: XBRL DOCUMENT v3.25.4
SECURED AND UNSECURED DEBT, NET - Unsecured Maturities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Aggregate maturities of unsecured debt    
2026 $ 801,672  
2027 333,319  
2028 466,526  
2029 965,811  
2030 830,597  
2031 760,930  
2032 427,000  
2033 650,000  
2034 600,000  
Subtotal 5,835,855  
Non-cash (14,486)  
Total 5,821,369 $ 5,826,965
Interest expense    
Aggregate maturities of unsecured debt    
Amortization of financing costs 5,000 5,000
Secured Debt    
Aggregate maturities of unsecured debt    
2026 56,672  
2027 6,939  
2028 166,526  
2029 315,811  
2030 230,597  
2031 160,930  
2032 27,000  
Subtotal 964,475  
Non-cash (3,295)  
Total 961,180 1,139,331
Secured Debt | Fixed Rate Debt    
Aggregate maturities of unsecured debt    
Total 934,223 1,112,369
Secured Debt | Variable Rate Debt    
Aggregate maturities of unsecured debt    
Total 26,957 26,962
Unsecured Debt    
Aggregate maturities of unsecured debt    
2026 745,000  
2027 326,380  
2028 300,000  
2029 650,000  
2030 600,000  
2031 600,000  
2032 400,000  
2033 650,000  
2034 600,000  
Subtotal 4,871,380  
Non-cash (11,191)  
Total $ 4,860,189 $ 4,687,634