XML 75 R60.htm IDEA: XBRL DOCUMENT v3.25.4
SECURED AND UNSECURED DEBT, NET - Summary (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
community
Dec. 31, 2024
USD ($)
Secured debt instruments    
Total Debt, net $ 5,821,369 $ 5,826,965
Long-term Debt $ 5,835,855  
Weighted average interest rate (as a percent) 3.38%  
Weighted Average    
Secured debt instruments    
Years to maturity 4 years 3 months 18 days  
Secured Debt    
Secured debt instruments    
Total Debt, net $ 961,180 1,139,331
Long-term Debt $ 964,475  
Weighted average interest rate (as a percent) 3.50%  
Number of Communities Encumbered | community 18  
Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 8 months 12 days  
Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 4,860,189 4,687,634
Long-term Debt $ 4,871,380  
Weighted average interest rate (as a percent) 3.36%  
Deferred finance costs $ (17,838) (20,003)
Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years 6 months  
Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 934,223 1,112,369
Weighted average interest rate (as a percent) 3.51%  
Number of Communities Encumbered | community 17  
Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 7 months 6 days  
Variable Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 26,957 26,962
Weighted average interest rate (as a percent) 3.14%  
Number of Communities Encumbered | community 1  
Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 2 months 12 days  
Mortgages loans | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Deferred financing costs and other non-cash adjustments $ (3,252) (3,429)
Long-term Debt $ 937,475 1,115,798
Weighted average interest rate (as a percent) 3.46%  
Number of Communities Encumbered | community 17  
Mortgages loans | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 7 months 6 days  
Tax-exempt secured notes payable | Variable Rate Debt | Secured Debt    
Secured debt instruments    
Long-term Debt $ 27,000 27,000
Weighted average interest rate (as a percent) 3.11%  
Number of Communities Encumbered | community 1  
Deferred finance costs $ (43) (38)
Tax-exempt secured notes payable | Variable Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 2 months 12 days  
Borrowings outstanding under unsecured credit facility due August 2028 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years 8 months 12 days  
Commercial Paper | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 445,000 289,900
Weighted average interest rate (as a percent) 3.95%  
Commercial Paper | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 month 6 days  
Working Capital Credit Facility | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Borrowings outstanding $ 26,381 9,361
Weighted average interest rate (as a percent) 4.44%  
Working Capital Credit Facility | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year  
Term Loan due January 2029 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 175,000 175,000
Weighted average interest rate (as a percent) 4.04%  
Term Loan due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 1 month 6 days  
Term Loan due January 2029 | Variable Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 175,000 175,000
Weighted average interest rate (as a percent) 4.70%  
Term Loan due January 2029 | Variable Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 1 month 6 days  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Long-term Debt $ 300,000 $ 300,000
Stated interest rate 2.95% 2.95%
Weighted average interest rate (as a percent) 2.95%  
2.95% Medium-Term Note due September 2026 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 months 12 days  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,894 $ 299,824
Stated interest rate 3.50% 3.50%
Unamortized discount $ 106 $ 176
Weighted average interest rate (as a percent) 3.50%  
3.50 Medium-Term Note due July 2027 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 1 year 6 months  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,758 $ 299,639
Stated interest rate 3.50% 3.50%
Unamortized discount $ 242 $ 361
Weighted average interest rate (as a percent) 3.50%  
3.50% Medium-Term Notes Due January 2028 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 2 years  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,998 $ 299,998
Stated interest rate 4.40% 4.40%
Unamortized discount $ 2 $ 2
Weighted average interest rate (as a percent) 4.27%  
4.40% Medium-Term Notes due January 2029 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 3 years 1 month 6 days  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 605,548 $ 606,921
Stated interest rate 3.20% 3.20%
Unamortized net premium $ 5,548 $ 6,921
Weighted average interest rate (as a percent) 3.32%  
3.20% Medium-Term Notes due January 2030 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 4 years  
3.00% Medium-Term Notes due August 2031    
Secured debt instruments    
Long-term Debt $ 600,000  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 606,720 $ 607,914
Stated interest rate 3.00% 3.00%
Unamortized net premium $ 6,720 $ 7,914
Weighted average interest rate (as a percent) 3.01%  
3.00% Medium-Term Notes due August 2031 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 5 years 7 months 6 days  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 399,768 $ 399,733
Stated interest rate 2.10% 2.10%
Unamortized discount $ 232 $ 267
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium Term Note Due August 2032 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 6 years 7 months 6 days  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 349,131 $ 349,011
Stated interest rate 1.90% 1.90%
Unamortized discount $ 869 $ 989
Weighted average interest rate (as a percent) 1.90%  
1.90% Medium-Term Notes due March 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 2 months 12 days  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,258 $ 299,158
Stated interest rate 2.10% 2.10%
Unamortized discount $ 742 $ 842
Weighted average interest rate (as a percent) 2.10%  
2.10% Medium-Term Note due June 2033 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 7 years 6 months  
5.125% Medium-Term Note due September 2034 | Fixed Rate Debt | Secured Debt    
Secured debt instruments    
Total Debt, net $ 297,351 $ 297,046
Stated interest rate 5.125% 5.125%
Unamortized discount $ 2,649 $ 2,954
Weighted average interest rate (as a percent) 4.95%  
5.125% Medium-Term Note due September 2034 | Fixed Rate Debt | Secured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years 8 months 12 days  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt    
Secured debt instruments    
Total Debt, net $ 299,220 $ 299,132
Stated interest rate 3.10% 3.10%
Unamortized discount $ 780 $ 868
Weighted average interest rate (as a percent) 3.13%  
3.10% Medium-Term Notes due November 2034 | Fixed Rate Debt | Unsecured Debt | Weighted Average    
Secured debt instruments    
Years to maturity 8 years 9 months 18 days