XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2025
FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS  
Schedule of estimated fair values

The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of December 31, 2025 and 2024 are summarized as follows (dollars in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at December 31, 2025, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

​

Statement of

​

​

​

​

Markets

​

Significant

​

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

December 31, 

​

December 31, 

​

Liabilities

​

Inputs

​

Inputs

​

​

2025 (a)

​

2025

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

​

Notes receivable, net (b)

​

$

149,979

​

$

144,160

​

$

—

​

$

—

​

$

144,160

Equity securities (c)

​

​

1,479

​

​

1,479

​

​

1,479

​

​

—

​

​

—

Derivatives - Interest rate contracts (d)

​

 

272

​

 

272

​

 

—

​

 

272

​

 

—

Total assets

​

$

151,730

​

$

145,911

​

$

1,479

​

$

272

​

$

144,160

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured debt instruments - fixed rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Mortgage notes payable

​

$

937,007

​

$

895,881

​

$

—

​

$

—

​

$

895,881

Secured debt instruments - variable rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (e)

​

 

  ​

​

 

​

​

 

  ​

​

 

  ​

​

 

​

Working capital credit facility

​

​

26,381

​

​

26,381

​

​

—

​

​

—

​

​

26,381

Commercial paper program

​

​

445,000

​

​

445,000

​

​

—

​

​

—

​

​

445,000

Unsecured notes

​

​

4,406,646

​

​

4,092,949

​

​

—

​

​

—

​

​

4,092,949

Total liabilities

​

$

5,842,034

​

$

5,487,211

​

$

—

​

$

—

​

$

5,487,211

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

​

$

859,966

​

$

859,966

​

$

—

​

$

859,966

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value at December 31, 2024, Using

​

​

Total

​

​

​

Quoted

​

​

​

​

​

​

Carrying

​

​

​

Prices in

​

​

​

​

​

​

Amount in

​

​

​

Active

​

​

​

​

​

​

Statement of

​

​

​

Markets

​

Significant

​

​

​

​

Financial

​

Fair Value

​

for Identical

​

Other

​

Significant

​

​

Position at

​

Estimate at

​

Assets or

​

Observable

​

Unobservable

​

​

December 31, 

​

December 31, 

​

Liabilities

​

Inputs

​

Inputs

​

 

2024 (a)

​

2024

​

(Level 1)

​

(Level 2)

​

(Level 3)

Description:

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

  ​

  ​ ​ ​

​

​

Notes receivable, net (b)

​

$

247,849

​

$

243,546

​

$

—

​

$

—

​

$

243,546

Equity securities (c)

​

​

1,281

​

​

1,281

​

​

1,281

​

​

—

​

​

—

Derivatives - Interest rate contracts (d)

​

 

3,227

​

 

3,227

​

 

—

​

 

3,227

​

 

—

Total assets

​

$

252,357

​

$

248,054

​

$

1,281

​

$

3,227

​

$

243,546

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Secured debt instruments - fixed rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Mortgage notes payable

​

$

1,115,999

​

$

1,039,482

​

$

—

​

$

—

​

$

1,039,482

Secured debt instruments - variable rate: (e)

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Tax-exempt secured notes payable

​

 

27,000

​

 

27,000

​

 

—

​

 

—

​

 

27,000

Unsecured debt instruments: (e)

​

 

​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

​

Working capital credit facility

​

​

9,361

​

​

9,361

​

​

—

​

​

—

​

​

9,361

Commercial paper program

​

​

289,900

​

​

289,900

​

​

—

​

​

—

​

​

289,900

Unsecured notes

​

​

4,408,376

​

​

3,897,187

​

​

—

​

​

—

​

​

3,897,187

Total liabilities

​

$

5,850,636

​

$

5,262,930

​

$

—

​

$

—

​

$

5,262,930

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (f)

​

$

1,017,355

​

$

1,017,355

​

$

—

​

$

1,017,355

​

$

—

(a)Certain balances include fair market value adjustments and exclude deferred financing costs.
(b)See Note 2, Significant Accounting Policies. Note receivables, net includes any accrued and unpaid interest, as applicable, and allowance for credit losses.
(c)The Company holds a direct investment in a publicly traded real estate technology company, SmartRent. The investment is valued at the market price on December 31, 2025 and 2024. The Company currently classifies the investment as Level 1 in the fair value hierarchy.
(d)See Note 14, Derivatives and Hedging Activity.
(e)See Note 7, Secured and Unsecured Debt, Net.
(f)See Note 12, Noncontrolling Interests.